Femasys Inc balance sheet
At the end of fiscal 2025, Femasys Inc had total assets of $20.7m, total liabilities of $14.9m and shareholders' equity of $5.9m. It held $9.3m in cash against $3.2m of debt: net cash of $6.1m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 25 | 13 | 22 | 3 | 9 | 1 |
| Receivables | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Inventory | 0 | 0 | 0 | 1 | 3 | 6 | 6 |
| Total current assets | 4 | 26 | 14 | 23 | 8 | 16 | 8 |
| Total assets | 8 | 29 | 17 | 28 | 12 | 21 | 12 |
| Accounts payable | 1 | 0 | 1 | 1 | 1 | 2 | 2 |
| Total current liabilities | 3 | 2 | 2 | 3 | 9 | 4 | 4 |
| Long-term debt | 0 | 0 | 0 | 4 | 0 | 3 | — |
| Total debt | 1 | 0 | 0 | 4 | 5 | 3 | 3 |
| Total liabilities | 4 | 2 | 2 | 9 | 10 | 15 | 8 |
| Shareholders' equity | −52 | 26 | 15 | 18 | 2 | 6 | 4 |
| Non-controlling interests and other (assets − liabilities − equity) | 55 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −3 | −25 | −13 | −17 | 2 | −6 | 2 |
| Shares outstanding | — | — | 12m | — | 23m | — | 3m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Inventory | 2 | 3 | 4 | 5 | 6 | 6 | 6 | 6 |
| Total current assets | 11 | 8 | 9 | 10 | 12 | 16 | 12 | 8 |
| Total assets | 16 | 12 | 13 | 14 | 16 | 21 | 16 | 12 |
| Accounts payable | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 |
| Total current liabilities | 3 | 9 | 10 | 11 | 11 | 4 | 3 | 4 |
| Long-term debt | 5 | 0 | — | — | — | 3 | — | — |
| Total debt | 5 | 0 | — | — | — | 3 | — | — |
| Total liabilities | 10 | 10 | 11 | 12 | 12 | 15 | 9 | 8 |
| Shareholders' equity | 6 | 2 | 2 | 2 | 5 | 6 | 7 | 4 |
| Shares outstanding | 22m | 23m | 27m | 33m | 47m | 3m | 60m | 3m |
Compare with peers
- Volitionrx LTD balance sheet
- Seastar Medical Holding Corp balance sheet
- Insight Molecular Diagnostics Inc. balance sheet
- Icecure Medical Ltd. balance sheet
- Cerenome, Inc. balance sheet
Head to head: FEMY vs VNRXFEMY vs ICUFEMY vs IMDX
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies