F5, Inc. balance sheet
At the end of fiscal 2025, F5, Inc. had total assets of $6.32bn and shareholders' equity of $3.59bn. It held $1.34bn in cash against $0 of debt: net cash of $1.34bn.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 111 | 169 | 217 | 211 | 190 | 282 | 390 | 515 | 673 | 425 | 599 | 850 | 581 | 758 | 797 | 1,075 | 1,344 | 1,606 |
| Receivables | 107 | 112 | 166 | 185 | 204 | 242 | 279 | 268 | 292 | 295 | 322 | 296 | 341 | 470 | 455 | 389 | 414 | 429 |
| Inventory | 14 | 19 | 17 | 17 | 19 | 24 | 34 | 34 | 30 | 31 | 34 | 28 | 22 | 68 | 36 | 76 | 77 | 127 |
| Total current assets | 468 | 606 | 764 | 776 | 816 | 999 | 1,188 | 1,289 | 1,406 | 1,418 | 1,512 | 1,793 | 1,611 | 1,912 | 1,849 | 2,109 | 2,519 | 2,947 |
| Goodwill | 232 | 235 | 235 | 348 | 524 | 557 | 556 | 556 | 556 | 556 | 1,065 | 1,859 | 2,217 | 2,259 | 2,289 | 2,312 | 2,444 | 2,482 |
| Total assets | 1,069 | 1,362 | 1,569 | 1,911 | 2,231 | 2,185 | 2,312 | 2,306 | 2,476 | 2,605 | 3,390 | 4,678 | 4,997 | 5,276 | 5,248 | 5,613 | 6,319 | 6,829 |
| Accounts payable | 19 | 21 | 34 | 27 | 37 | 44 | 51 | 34 | 51 | 58 | 63 | 64 | 62 | 113 | 63 | 68 | 84 | 136 |
| Deferred revenue (current) | 151 | 204 | 271 | 353 | 421 | 484 | 574 | 632 | 696 | 751 | 807 | 883 | 969 | 1,067 | 1,127 | 1,122 | 1,213 | 1,290 |
| Total current liabilities | 223 | 287 | 372 | 466 | 551 | 637 | 755 | 844 | 935 | 954 | 1,106 | 1,288 | 1,392 | 1,840 | 1,473 | 1,490 | 1,613 | 1,770 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | 0 | 19 | 19 | 350 | 0 | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | 0 | 369 | 350 | 0 | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 388 | 369 | 350 | 0 | 0 | 0 | 0 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | 1,629 | — | — | — | — | — | — | — |
| Shareholders' equity | 799 | 1,004 | 1,105 | 1,329 | 1,539 | 1,369 | 1,317 | 1,185 | 1,229 | 1,285 | 1,761 | 2,232 | 2,360 | 2,469 | 2,800 | 3,129 | 3,592 | 3,856 |
| Net debt (negative = net cash) | −111 | −169 | −217 | −211 | −190 | −282 | −390 | −515 | −673 | −425 | −599 | −461 | −212 | −408 | −797 | −1,075 | −1,344 | −1,606 |
| Shares outstanding | 78m | 80m | 79m | 79m | 78m | 73m | 70m | 65m | 63m | 60m | 60m | 61m | 61m | 60m | 59m | 58m | 58m | 57m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 389 | 485 | 380 | 360 | 414 | 494 | 426 | 429 |
| Inventory | 76 | 73 | 68 | 67 | 77 | 80 | 90 | 127 |
| Total current assets | 2,109 | 2,342 | 2,336 | 2,485 | 2,519 | 2,515 | 2,703 | 2,947 |
| Goodwill | 2,312 | 2,312 | 2,320 | 2,324 | 2,444 | 2,444 | 2,444 | 2,482 |
| Total assets | 5,613 | 5,901 | 5,907 | 6,113 | 6,319 | 6,292 | 6,497 | 6,829 |
| Accounts payable | 68 | 54 | 44 | 69 | 84 | 61 | 80 | 136 |
| Deferred revenue (current) | 1,122 | 1,218 | 1,201 | 1,201 | 1,213 | 1,253 | 1,269 | 1,290 |
| Total current liabilities | 1,490 | 1,588 | 1,524 | 1,551 | 1,613 | 1,619 | 1,677 | 1,770 |
| Shareholders' equity | 3,129 | 3,236 | 3,314 | 3,472 | 3,592 | 3,538 | 3,650 | 3,856 |
| Shares outstanding | 58m | 58m | 58m | 58m | 58m | 57m | 57m | 57m |
Compare with peers
- Ubiquiti Inc. balance sheet
- Lumentum balance sheet
- Viasat Inc balance sheet
- Ciena balance sheet
- Extreme Networks Inc balance sheet
Head to head: FFIV vs UIFFIV vs LITEFFIV vs VSATCIEN vs FFIV
More: Communications Equipment stocks compared, Technology sector, rankings of US companies