Extreme Networks Inc balance sheet
At the end of fiscal 2026, Extreme Networks Inc had total assets of $1.18bn and shareholders' equity of $88.6m. It held $212m in cash against $165m of debt: net cash of $46.8m.
Balance sheet
| Fiscal year | 2010Jun 2010 | 2011Jul 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 52 | 50 | 55 | 96 | 73 | 76 | 94 | 130 | 121 | 170 | — | — | 195 | 235 | 157 | 232 | 212 | 245 |
| Receivables | — | 34 | 41 | 48 | 125 | 93 | 81 | 93 | 212 | 174 | 123 | 156 | 184 | 182 | 90 | 127 | 165 | 168 |
| Inventory | — | 22 | 27 | 16 | 57 | 58 | 41 | 47 | 64 | 64 | 63 | 33 | 49 | 89 | 141 | 103 | 70 | 100 |
| Total current assets | — | 157 | 169 | 209 | 303 | 238 | 229 | 299 | 428 | 442 | 414 | 488 | 489 | 576 | 467 | 535 | 550 | 671 |
| Goodwill | — | — | — | 0 | 71 | 71 | 71 | 80 | 139 | 139 | 331 | 331 | 400 | 395 | 394 | 400 | 398 | 397 |
| Total assets | — | 271 | 285 | 311 | 526 | 429 | 374 | 460 | 770 | 757 | 979 | 1,010 | 1,069 | 1,142 | 1,043 | 1,153 | 1,178 | 1,302 |
| Accounts payable | — | 15 | 19 | 27 | 37 | 40 | 31 | 32 | 76 | 66 | 48 | 60 | 84 | 100 | 51 | 64 | 89 | 113 |
| Deferred revenue (current) | — | 30 | 32 | 33 | 75 | 77 | 73 | 79 | 131 | 144 | 190 | 212 | 238 | 282 | 306 | 325 | 330 | 339 |
| Total current liabilities | — | 100 | 97 | 113 | 246 | 235 | 212 | 213 | 360 | 356 | 398 | 456 | 500 | 576 | 518 | 588 | 593 | 659 |
| Short-term debt | — | — | — | 0 | 30 | 11 | 18 | 12 | 9 | 9 | 17 | 24 | 33 | 34 | 9 | 14 | 19 | 0 |
| Long-term debt | — | — | — | 0 | 92 | 56 | 37 | 80 | 189 | 170 | 395 | 316 | 271 | 188 | 178 | 164 | 144 | 200 |
| Total debt | — | 0 | 0 | 0 | 122 | 67 | 56 | 94 | 200 | 181 | 421 | 347 | 309 | 225 | 190 | 180 | 165 | 200 |
| Shareholders' equity | — | 161 | 180 | 189 | 157 | 104 | 102 | 126 | 113 | 116 | 5 | 54 | 90 | 117 | 25 | 66 | 89 | 88 |
| Net debt (negative = net cash) | −52 | −50 | −55 | −96 | 48 | −9 | −39 | −37 | 79 | 11 | — | — | 114 | −10 | 33 | −52 | −47 | −45 |
| Shares outstanding | — | 93m | 94m | 94m | 97m | 100m | 105m | 111m | 116m | 119m | 121m | 127m | 129m | 128m | 130m | 132m | 131m | 132m |
| Quarter | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 | 2027 Q1Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 118 | 100 | 127 | 146 | 152 | 163 | 165 | 168 |
| Inventory | 132 | 116 | 103 | 94 | 84 | 77 | 70 | 100 |
| Total current assets | 495 | 477 | 535 | 526 | 536 | 542 | 550 | 671 |
| Goodwill | 392 | 394 | 400 | 400 | 400 | 398 | 398 | 397 |
| Total assets | 1,081 | 1,073 | 1,153 | 1,153 | 1,169 | 1,170 | 1,178 | 1,302 |
| Accounts payable | 52 | 47 | 64 | 78 | 65 | 81 | 89 | 113 |
| Deferred revenue (current) | 312 | 312 | 325 | 325 | 328 | 335 | 330 | 339 |
| Total current liabilities | 534 | 512 | 588 | 577 | 565 | 593 | 593 | 659 |
| Short-term debt | 12 | 13 | 14 | 41 | 17 | 48 | 19 | 0 |
| Long-term debt | 171 | 167 | 164 | 159 | 154 | 149 | 144 | 200 |
| Total debt | 183 | 180 | 178 | 199 | 171 | 197 | 164 | 200 |
| Shareholders' equity | 51 | 72 | 66 | 69 | 96 | 79 | 89 | 88 |
| Shares outstanding | 133m | 133m | 132m | 134m | 134m | 133m | 131m | 132m |
Compare with peers
- Adtran Holdings, Inc. balance sheet
- Calix, Inc balance sheet
- Netscout Systems Inc balance sheet
- Ribbon Communications Inc. balance sheet
- Netgear, Inc. balance sheet
Head to head: ADTN vs EXTRCALX vs EXTREXTR vs NTCT
More: Communications Equipment stocks compared, Technology sector, rankings of US companies