First Hawaiian, Inc. cash flow statement
In fiscal 2025, First Hawaiian, Inc.'s operations generated $335m of cash; it spent $31.8m on capital projects, leaving free cash flow of $303m. It returned $131m in dividends and $100m through buybacks.
Cash flow statement
| Fiscal year | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 247 | 143 | 220 | 270 | 351 | 297 | 210 | 417 | 431 | 255 | 318 | 335 | 385 |
| Depreciation and amortisation | 13 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 15 | 14 | 14 | 16 | 13 |
| Stock-based pay | — | — | 5 | 5 | 6 | 8 | 10 | 13 | 10 | 10 | 12 | 16 | 16 |
| Capital spending | 21 | 19 | 16 | 10 | 36 | 29 | 33 | 20 | 13 | 16 | 29 | 32 | 20 |
| Free cash flow | 226 | 123 | 205 | 260 | 316 | 267 | 176 | 397 | 417 | 239 | 289 | 303 | 365 |
| Free cash flow after stock pay | — | — | 200 | 254 | 309 | 259 | 166 | 384 | 407 | 229 | 277 | 287 | 349 |
| Dividends paid | — | — | 86 | 123 | 131 | 138 | 135 | 134 | 133 | 133 | 133 | 131 | 129 |
| Share buybacks | — | — | — | — | 132 | 136 | 5 | 75 | 9 | — | 40 | 100 | 58 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 114 | 37 | 136 | 57 | 105 | 160 | 13 | 107 |
| Depreciation and amortisation | −15 | 8 | 9 | 8 | −10 | 8 | 7 | 7 |
| Stock-based pay | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Capital spending | 11 | 8 | 11 | 8 | 5 | 4 | 5 | 5 |
| Free cash flow | 102 | 29 | 125 | 50 | 100 | 155 | 8 | 102 |
| Free cash flow after stock pay | 100 | 25 | 122 | 45 | 96 | 151 | 4 | 98 |
Compare with peers
- Provident Financial Services Inc cash flow
- Customers Bancorp, Inc. cash flow
- Cathay General Bancorp cash flow
- Community Financial System, Inc. cash flow
- Pathward Financial, Inc. cash flow
Head to head: FHB vs PFSCUBI vs FHBCATY vs FHB
More: Regional Banks stocks compared, Financials sector, rankings of US companies