Figs, Inc. cash flow statement
In fiscal 2025, Figs, Inc.'s operations generated $61.2m of cash; it spent $8.2m on capital projects, leaving free cash flow of $53.0m. It returned $2.7m through buybacks.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 7 | 22 | 66 | −35 | 101 | 81 | 61 | 108 |
| Depreciation and amortisation | 1 | 1 | 1 | 2 | 3 | 7 | 9 | 11 |
| Stock-based pay | 0 | 9 | 81 | 37 | 46 | 43 | 27 | 24 |
| Capital spending | 5 | 2 | 3 | 5 | 16 | 17 | 8 | 11 |
| Free cash flow | 2 | 19 | 64 | −41 | 85 | 64 | 53 | 97 |
| Free cash flow after stock pay | 2 | 11 | −17 | −78 | 39 | 21 | 26 | 73 |
| Share buybacks | — | — | — | 0 | 0 | 45 | 3 | 33 |
| Shares issued | — | — | — | 0 | 0 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 23 | 30 | 9 | −12 | 3 | 61 | −3 | 47 |
| Depreciation and amortisation | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 2 |
| Stock-based pay | 11 | 10 | 7 | 8 | 7 | 5 | 5 | 7 |
| Capital spending | 4 | 3 | 1 | 1 | 3 | 3 | 2 | 3 |
| Free cash flow | 18 | 27 | 8 | −14 | 1 | 58 | −6 | 44 |
| Free cash flow after stock pay | 8 | 17 | 1 | −21 | −6 | 53 | −11 | 38 |
Compare with peers
- Movado Group Inc cash flow
- Superior Group Of Companies, Inc. cash flow
- Unifi Inc cash flow
- Fossil Group, Inc. cash flow
- Brilliant Earth Group, Inc. cash flow
Head to head: FIGS vs MOVFIGS vs SGCFIGS vs UFIFIGS vs FOSL
More: Apparel, Accessories & Luxury Goods stocks compared, Consumer Discretionary sector, rankings of US companies