Fossil Group, Inc. cash flow statement
In fiscal 2025, Fossil Group, Inc.'s operations generated −$57.9m of cash; it spent $2.6m on capital projects, leaving free cash flow of −$60.5m. It returned $164,000 through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 266 | 209 | 251 | 452 | 412 | 388 | 361 | 210 | 180 | 248 | −14 | 101 | 50 | −111 | −59 | 47 | −58 | −38 |
| Depreciation and amortisation | 41 | 41 | 52 | 66 | 82 | 96 | 88 | 95 | 81 | 68 | 55 | 43 | 30 | 23 | 19 | 16 | 13 | 11 |
| Stock-based pay | 7 | 11 | 15 | 19 | 15 | 19 | 19 | 31 | 30 | 23 | 16 | 11 | 9 | 8 | 6 | 3 | 2 | 3 |
| Capital spending | 38 | 47 | 110 | 112 | 95 | 95 | 80 | 66 | 26 | 18 | 21 | 9 | 10 | 13 | 9 | 7 | 3 | 3 |
| Free cash flow | 228 | 163 | 141 | 339 | 316 | 293 | 281 | 144 | 154 | 230 | −35 | 93 | 40 | −124 | −68 | 40 | −60 | −41 |
| Free cash flow after stock pay | 222 | 152 | 127 | 321 | 301 | 274 | 262 | 113 | 124 | 207 | −51 | 81 | 30 | −132 | −74 | 37 | −63 | −45 |
| Share buybacks | 0 | 199 | 271 | 271 | 582 | 438 | 231 | 7 | 1 | 3 | 4 | 1 | 2 | 12 | 1 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −23 | 31 | −60 | 9 | −22 | 15 | −22 | −9 |
| Depreciation and amortisation | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Capital spending | 1 | 2 | 0 | 1 | 0 | 1 | 1 | 1 |
| Free cash flow | −24 | 28 | −61 | 9 | −23 | 14 | −23 | −10 |
| Free cash flow after stock pay | −25 | 28 | −61 | 8 | −23 | 14 | −23 | −12 |
Compare with peers
- Figs, Inc. cash flow
- Movado Group Inc cash flow
- Oxford Industries Inc cash flow
- Superior Group Of Companies, Inc. cash flow
- Unifi Inc cash flow
Head to head: FIGS vs FOSLFOSL vs MOVFOSL vs OXM
More: Apparel, Accessories & Luxury Goods stocks compared, Consumer Discretionary sector, rankings of US companies