Formula Systems (1985) LTD balance sheet
At the end of fiscal 2025, Formula Systems (1985) LTD had total assets of $3.58bn and shareholders' equity of $1.35bn. It held $1.28bn in cash against $363m of debt: net cash of $917m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 249 | 240 | 246 | 268 | 369 | 502 | 485 | 544 | 452 | 508 | 1,280 |
| Receivables | — | — | — | — | — | — | 3 | 5 | 8 | 8 | 0 |
| Inventory | — | 4 | 3 | 4 | 9 | 24 | 21 | 35 | 42 | 31 | 30 |
| Total current assets | — | 634 | 695 | 781 | 966 | 1,161 | 1,302 | 1,371 | 1,376 | 1,487 | 2,166 |
| Goodwill | — | 640 | 617 | 641 | 724 | 872 | 933 | 926 | 937 | 975 | 646 |
| Total assets | — | 1,355 | 1,564 | 1,665 | 2,089 | 2,520 | 2,749 | 2,794 | 2,813 | 3,015 | 3,583 |
| Total current liabilities | — | 359 | 433 | 526 | 671 | 780 | 948 | 1,001 | 986 | 1,138 | 1,330 |
| Short-term debt | — | — | — | — | — | — | — | — | 146 | 142 | 236 |
| Long-term debt | — | — | — | — | — | — | — | — | 170 | 115 | 127 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 316 | 309 | 363 |
| Total liabilities | — | 57 | 59 | 7 | 14 | — | — | — | — | — | — |
| Shareholders' equity | 705 | 336 | 359 | 368 | 422 | 503 | 541 | 552 | 626 | 679 | 1,353 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 961 | 1,145 | 1,290 | 1,654 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −249 | −240 | −246 | −268 | −369 | −502 | −485 | −544 | −136 | −198 | −917 |
| Shares outstanding | — | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Compare with peers
- Globant S.a. balance sheet
- Exlservice Holdings, Inc. balance sheet
- Unisys Corp balance sheet
- GDS Holdings Ltd balance sheet
- Genpact LTD balance sheet
Head to head: FORTY vs GLOBEXLS vs FORTYFORTY vs UIS
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies