Exlservice Holdings, Inc. balance sheet
At the end of fiscal 2025, Exlservice Holdings, Inc. had total assets of $1.70bn, total liabilities of $790m and shareholders' equity of $913m. It held $146m in cash against $299m of debt: net debt of $152m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 132 | 111 | 82 | 103 | 148 | 213 | 87 | 96 | 119 | 219 | 135 | 119 | 137 | 153 | 146 | 154 |
| Receivables | — | 44 | 56 | 72 | 76 | 113 | 136 | 165 | 172 | 148 | 194 | 259 | 308 | 304 | 343 | 457 |
| Total current assets | — | 174 | 167 | 206 | 253 | 379 | 453 | 500 | 541 | 609 | 578 | 613 | 680 | 795 | 830 | 959 |
| Goodwill | — | 43 | 92 | 111 | 107 | 187 | 204 | 350 | 350 | 349 | 404 | 406 | 406 | 420 | 420 | 582 |
| Total assets | — | 306 | 377 | 436 | 463 | 707 | 825 | 1,062 | 1,183 | 1,248 | 1,283 | 1,346 | 1,442 | 1,618 | 1,702 | 2,073 |
| Accounts payable | — | 5 | 4 | 4 | 5 | 3 | 6 | 6 | 7 | 7 | 6 | 8 | 5 | 6 | 5 | 7 |
| Deferred revenue (current) | — | 5 | 8 | 8 | 9 | 17 | 11 | 8 | 13 | 33 | 20 | 19 | 12 | 19 | 15 | 20 |
| Total current liabilities | — | 48 | 72 | 74 | 76 | 124 | 144 | 155 | 229 | 221 | 496 | 278 | 326 | 290 | 324 | 444 |
| Short-term debt | — | — | — | — | — | 10 | 10 | 21 | 41 | 25 | 260 | 30 | 65 | 5 | 5 | 10 |
| Long-term debt | — | — | — | — | — | 35 | 50 | 263 | 194 | 202 | 0 | 220 | 135 | 284 | 294 | 501 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 55 | 61 | 302 | 235 | 239 | 260 | 250 | 200 | 289 | 299 | 512 |
| Total liabilities | — | 57 | 99 | 91 | 97 | 174 | 225 | 444 | 513 | 529 | 590 | 588 | 553 | 689 | 790 | 1,145 |
| Shareholders' equity | 206 | 249 | 278 | 344 | 366 | 532 | 600 | 618 | 670 | 719 | 693 | 758 | 889 | 930 | 913 | 928 |
| Net debt (negative = net cash) | −132 | −111 | −82 | −103 | −148 | −158 | −26 | 206 | 116 | 20 | 125 | 131 | 63 | 135 | 152 | 358 |
| Shares outstanding | — | 147m | 156m | 161m | 161m | 168m | 169m | 171m | 171m | 168m | 166m | 166m | 165m | 162m | 156m | 151m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 304 | 340 | 345 | 351 | 343 | 389 | 434 | 457 |
| Total current assets | 795 | 831 | 858 | 892 | 830 | 797 | 875 | 959 |
| Goodwill | 420 | 420 | 421 | 420 | 420 | 419 | 419 | 582 |
| Total assets | 1,618 | 1,676 | 1,709 | 1,734 | 1,702 | 1,676 | 1,748 | 2,073 |
| Accounts payable | 6 | 6 | 6 | 7 | 5 | 11 | 7 | 7 |
| Deferred revenue (current) | 19 | 20 | 22 | 17 | 15 | 23 | 23 | 20 |
| Total current liabilities | 290 | 244 | 272 | 307 | 324 | 300 | 704 | 444 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 5 | 381 | 10 |
| Long-term debt | 284 | 302 | 255 | 350 | 294 | 412 | 0 | 501 |
| Total debt | 288 | 307 | 260 | 355 | 299 | 417 | 381 | 511 |
| Total liabilities | 689 | 665 | 648 | 781 | 790 | 898 | 882 | 1,145 |
| Shareholders' equity | 930 | 1,012 | 1,061 | 952 | 913 | 779 | 866 | 928 |
| Shares outstanding | 162m | 163m | 162m | 159m | 156m | 153m | 152m | 151m |
Compare with peers
- Globant S.a. balance sheet
- Formula Systems (1985) LTD balance sheet
- Unisys Corp balance sheet
- GDS Holdings Ltd balance sheet
- Genpact LTD balance sheet
Head to head: EXLS vs GLOBEXLS vs FORTYEXLS vs UISEXLS vs GDS
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies