Franklin Financial Services Corp income statement
In fiscal 2025, Franklin Financial Services Corp reported revenue of $88.8m, up 24.8% on the year before and net income of $21.2m, or $4.74 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 40 | 43 | 42 | 42 | 43 | 45 | 46 | 50 | 53 | 58 | 57 | 64 | 67 | 68 | 71 | 89 | 95 |
| Interest expense | 15 | 12 | 9 | 7 | 4 | 3 | 2 | 2 | 2 | 4 | 7 | 4 | 3 | 5 | 23 | — | — | — |
| Net interest income | 29 | 31 | 33 | 32 | 32 | 32 | 32 | 35 | 37 | 41 | 42 | 42 | 45 | 52 | 54 | 58 | 70 | 75 |
| Non-interest income | 9 | 9 | 10 | 9 | 10 | 11 | 13 | 12 | 12 | 13 | 15 | 15 | 19 | 15 | 15 | 14 | 19 | 20 |
| Non-interest expense | 26 | 26 | 28 | 31 | 31 | 32 | 31 | 33 | 43 | 37 | 38 | 39 | 43 | 49 | 50 | 56 | 60 | 61 |
| Provision for credit losses | 3 | 3 | 8 | 5 | 3 | 1 | 1 | 4 | 1 | 10 | 0 | 5 | −2 | 1 | 3 | 2 | 3 | 3 |
| Income before tax | — | — | 7 | 6 | 8 | 10 | 12 | 9 | 6 | 6 | 19 | 13 | 23 | 17 | 16 | 13 | 26 | 31 |
| Income tax | — | — | — | — | 1 | 2 | 2 | 1 | 4 | −0 | 3 | 0 | 3 | 3 | 2 | 2 | 5 | 6 |
| Net income | 7 | 8 | 7 | 5 | 6 | 8 | 10 | 8 | 2 | 6 | 16 | 13 | 20 | 15 | 14 | 11 | 21 | 25 |
| Diluted EPS | $1.71 | $1.96 | $1.66 | $1.32 | $1.51 | $2.00 | $2.40 | $1.88 | $0.50 | $1.39 | $3.67 | $2.93 | $4.42 | $3.36 | $3.10 | $2.51 | $4.74 | $5.49 |
| Diluted shares (average) | — | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 15 | 20 | 22 | 23 | 23 | 24 | 24 |
| Net interest income | 15 | 15 | 16 | 17 | 18 | 19 | 19 | 19 |
| Non-interest income | 5 | 0 | 5 | 5 | 5 | 5 | 5 | 5 |
| Non-interest expense | 14 | 14 | 15 | 14 | 15 | 16 | 15 | 15 |
| Provision for credit losses | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 2 |
| Income before tax | 5 | 1 | 5 | 7 | 7 | 7 | 8 | 8 |
| Income tax | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Net income | 4 | 0 | 4 | 6 | 5 | 6 | 7 | 7 |
| Diluted EPS | $0.95 | $0.10 | $0.88 | $1.32 | $1.19 | $1.35 | $1.48 | $1.47 |
Compare with peers
- Eagle Bancorp Montana, Inc. income statement
- First United Corp income statement
- First National Corp income statement
- Lcnb Corp income statement
- Greene County Bancorp Inc income statement
Head to head: EBMT vs FRAFFRAF vs FUNCFRAF vs FXNCFRAF vs LCNB
More: Regional Banks stocks compared, Financials sector, rankings of US companies