Jfrog Ltd balance sheet
At the end of fiscal 2025, Jfrog Ltd had total assets of $1.34bn, total liabilities of $454m and shareholders' equity of $887m. It held $75.8m in cash against $0 of debt: net cash of $75.8m.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 178 | 39 | 164 | 68 | 46 | 85 | 50 | 76 | 97 |
| Receivables | — | 25 | 37 | 50 | 62 | 76 | 91 | 120 | 136 |
| Total current assets | — | 199 | 653 | 499 | 532 | 646 | 649 | 873 | 1,018 |
| Goodwill | 2 | 17 | 17 | 248 | 248 | 248 | 372 | 372 | 372 |
| Total assets | — | 238 | 689 | 853 | 871 | 973 | 1,130 | 1,341 | 1,489 |
| Accounts payable | — | 5 | 10 | 11 | 15 | 17 | 11 | 14 | 8 |
| Deferred revenue (current) | — | 73 | 92 | 129 | 159 | 201 | 247 | 310 | 352 |
| Total current liabilities | — | 86 | 123 | 175 | 210 | 262 | 318 | 408 | 477 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 96 | 135 | 214 | 246 | 293 | 356 | 454 | 529 |
| Shareholders' equity | −39 | −33 | 554 | 639 | 625 | 679 | 774 | 887 | 961 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 176 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −178 | −39 | −164 | −68 | −46 | −85 | −50 | −76 | −97 |
| Shares outstanding | — | 56m | 92m | 97m | 101m | 106m | 113m | 120m | 123m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 93 | 91 | 84 | 83 | 104 | 120 | 114 | 136 |
| Total current assets | 593 | 649 | 682 | 737 | 800 | 873 | 905 | 1,018 |
| Goodwill | 371 | 372 | 372 | 372 | 372 | 372 | 372 | 372 |
| Total assets | 1,081 | 1,130 | 1,156 | 1,208 | 1,266 | 1,341 | 1,373 | 1,489 |
| Accounts payable | 16 | 11 | 10 | 11 | 17 | 14 | 17 | 8 |
| Deferred revenue (current) | 224 | 247 | 250 | 260 | 281 | 310 | 311 | 352 |
| Total current liabilities | 292 | 318 | 319 | 347 | 368 | 408 | 400 | 477 |
| Total liabilities | 325 | 356 | 356 | 382 | 406 | 454 | 449 | 529 |
| Shareholders' equity | 756 | 774 | 800 | 826 | 859 | 887 | 924 | 961 |
| Shares outstanding | 112m | 113m | 115m | 116m | 118m | 120m | 121m | 123m |
Compare with peers
- Intapp, Inc. balance sheet
- Digital Turbine, Inc. balance sheet
- Evercommerce Inc. balance sheet
- Yuanbao Inc. balance sheet
- Bitdeer Technologies Group balance sheet
Head to head: FROG vs INTAAPPS vs FROGEVCM vs FROGFROG vs YB
More: Application Software stocks compared, Technology sector, rankings of US companies