Jfrog Ltd cash flow statement
In fiscal 2025, Jfrog Ltd's operations generated $146m of cash; it spent $3.5m on capital projects, leaving free cash flow of $142m.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 9 | 10 | 29 | 28 | 21 | 74 | 111 | 146 | 176 |
| Depreciation and amortisation | 1 | 3 | 4 | 9 | 15 | 15 | 21 | 25 | 13 |
| Stock-based pay | 20 | 9 | 24 | 57 | 69 | 95 | 131 | 157 | 161 |
| Capital spending | 2 | 2 | 4 | 4 | 4 | 2 | 3 | 3 | 7 |
| Free cash flow | 6 | 8 | 26 | 24 | 17 | 72 | 108 | 142 | 170 |
| Free cash flow after stock pay | −14 | −1 | 2 | −33 | −52 | −23 | −23 | −14 | 9 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 28 | 49 | 29 | 36 | 30 | 51 | 38 | 57 |
| Depreciation and amortisation | 1 | 7 | 7 | 1 | 1 | 6 | 6 | 1 |
| Stock-based pay | 36 | 39 | 37 | 38 | 41 | 41 | 40 | 40 |
| Capital spending | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Free cash flow | 27 | 48 | 28 | 35 | 29 | 50 | 37 | 54 |
| Free cash flow after stock pay | −10 | 10 | −9 | −3 | −12 | 9 | −2 | 14 |
Compare with peers
- Intapp, Inc. cash flow
- Digital Turbine, Inc. cash flow
- Evercommerce Inc. cash flow
- Yuanbao Inc. cash flow
- Bitdeer Technologies Group cash flow
Head to head: FROG vs INTAAPPS vs FROGEVCM vs FROGFROG vs YB
More: Application Software stocks compared, Technology sector, rankings of US companies