FTC Solar, Inc. balance sheet
At the end of fiscal 2025, FTC Solar, Inc. had total assets of $112m, total liabilities of $155m and shareholders' equity of −$43.0m. It held $21.1m in cash against $55.2m of debt.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 32 | 102 | 44 | 25 | 11 | 21 | 10 |
| Receivables | — | 24 | 108 | 49 | 65 | 40 | 56 | 49 |
| Inventory | — | 2 | 9 | 15 | 4 | 10 | 10 | 10 |
| Total current assets | — | 66 | 236 | 119 | 109 | 76 | 98 | 83 |
| Goodwill | — | — | 0 | 8 | 7 | 7 | 7 | 8 |
| Total assets | — | 71 | 243 | 134 | 123 | 90 | 112 | 98 |
| Accounts payable | — | 17 | 39 | 16 | 8 | 13 | 13 | 11 |
| Deferred revenue (current) | — | 23 | 1 | 11 | 4 | 5 | 7 | 5 |
| Total current liabilities | — | 60 | 93 | 60 | 55 | 49 | 68 | 91 |
| Short-term debt | — | 1 | 0 | 0 | — | 0 | 13 | 23 |
| Long-term debt | — | 1 | 0 | — | 0 | 9 | 10 | 0 |
| Total debt | 0 | 2 | 0 | 0 | 0 | 15 | 55 | 52 |
| Total liabilities | — | 64 | 100 | 68 | 61 | 71 | 155 | 128 |
| Shareholders' equity | −8 | 7 | 143 | 66 | 62 | 19 | −43 | −30 |
| Shares outstanding | — | — | — | — | 13m | 13m | 16m | 16m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 37 | 40 | 44 | 46 | 49 | 56 | 56 | 49 |
| Inventory | 15 | 10 | 7 | 7 | 8 | 10 | 9 | 10 |
| Total current assets | 76 | 76 | 71 | 70 | 97 | 98 | 84 | 83 |
| Goodwill | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 |
| Total assets | 92 | 90 | 84 | 83 | 112 | 112 | 98 | 98 |
| Accounts payable | 19 | 13 | 15 | 18 | 16 | 13 | 12 | 11 |
| Deferred revenue (current) | 4 | 5 | 2 | 1 | 4 | 7 | 5 | 5 |
| Total current liabilities | 57 | 49 | 51 | 61 | 58 | 68 | 63 | 91 |
| Short-term debt | — | 0 | — | — | — | 13 | 10 | 23 |
| Long-term debt | — | 9 | 10 | 4 | 17 | 10 | 13 | 0 |
| Total debt | — | 9 | 10 | 4 | 17 | 23 | 23 | 23 |
| Total liabilities | 61 | 71 | 69 | 74 | 125 | 155 | 104 | 128 |
| Shareholders' equity | 30 | 19 | 16 | 9 | −14 | −43 | −6 | −30 |
| Shares outstanding | 128m | 13m | 13m | 15m | 15m | 16m | 16m | 16m |
Compare with peers
- Ballard Power Systems Inc. balance sheet
- Blink Charging Co. balance sheet
- Skyx Platforms Corp. balance sheet
- Amprius Technologies, Inc. balance sheet
- Tigo Energy, Inc. balance sheet
Head to head: BLDP vs FTCIBLNK vs FTCIFTCI vs SKYXAMPX vs FTCI
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies