FTC Solar, Inc. income statement
In fiscal 2025, FTC Solar, Inc. reported revenue of $99.7m, up 110.5% on the year before, operating income of −$35.4m (a -35.5% margin) and net income of −$79.6m, or −$5.68 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 187 | 271 | 123 | 127 | 47 | 100 | 102 |
| Cost of revenue | 55 | 184 | 303 | 150 | 119 | 60 | 101 | 99 |
| Gross profit | −2 | 4 | −33 | −27 | 8 | −13 | −1 | 3 |
| Research and development | 4 | 5 | 12 | 10 | 7 | 6 | 4 | 5 |
| Selling and marketing | 2 | 4 | 7 | 9 | 15 | 9 | 6 | 8 |
| General and administrative | 5 | 12 | 76 | 54 | 37 | 25 | 24 | 30 |
| Operating income | −12 | −17 | −127 | −100 | −51 | −53 | −35 | −39 |
| Interest expense | — | — | — | — | −1 | 1 | 8 | 15 |
| Net interest income | −0 | −0 | −1 | −1 | −0 | −0 | — | — |
| Income before tax | −14 | −16 | −106 | −99 | −51 | −48 | −79 | −54 |
| Income tax | −0 | −0 | 0 | 0 | −0 | 0 | 1 | 1 |
| Net income | −13 | −16 | −107 | −100 | −50 | −49 | −80 | −55 |
| Diluted EPS | −$2.20 | −$2.30 | −$12.40 | −$9.80 | −$4.35 | −$3.83 | −$5.68 | −$3.28 |
| Diluted shares (average) | 6m | 7m | 9m | 10m | 12m | 13m | 14m | 17m |
| EBITDA | −12 | −17 | −127 | −99 | −49 | −51 | −34 | −38 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 13 | 21 | 20 | 26 | 33 | 17 | 26 |
| Cost of revenue | 14 | 17 | 24 | 24 | 24 | 28 | 18 | 28 |
| Gross profit | −4 | −4 | −3 | −4 | 2 | 5 | −1 | −2 |
| Research and development | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Selling and marketing | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 |
| General and administrative | 7 | 6 | 5 | 5 | 6 | 7 | 8 | 8 |
| Operating income | −15 | −13 | −11 | −11 | −8 | −6 | −12 | −14 |
| Interest expense | 0 | 0 | 1 | 1 | 2 | 5 | 4 | 4 |
| Net interest income | 0 | −0 | — | — | — | — | — | — |
| Income before tax | −15 | −12 | −4 | −15 | −24 | −36 | 33 | −27 |
| Income tax | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −15 | −12 | −4 | −15 | −24 | −36 | 33 | −27 |
| Diluted EPS | −$1.21 | −$0.95 | −$0.58 | −$1.18 | −$1.61 | −$2.51 | −$0.72 | −$1.69 |
| EBITDA | −15 | −13 | −10 | −11 | −7 | −5 | −12 | −13 |
Compare with peers
- Ballard Power Systems Inc. income statement
- Blink Charging Co. income statement
- Skyx Platforms Corp. income statement
- Amprius Technologies, Inc. income statement
- Tigo Energy, Inc. income statement
Head to head: BLDP vs FTCIBLNK vs FTCIFTCI vs SKYXAMPX vs FTCI
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies