Fathom Holdings Inc. cash flow statement
In fiscal 2025, Fathom Holdings Inc.'s operations generated −$20.5m of cash; it spent $121,000 on capital projects, leaving free cash flow of −$20.7m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | −1 | −12 | −7 | −11 | −5 | −21 | −13 |
| Depreciation and amortisation | 0 | 0 | 3 | 5 | 6 | 5 | 6 | 7 |
| Stock-based pay | 2 | 1 | 4 | 9 | 13 | 9 | 4 | 2 |
| Capital spending | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Free cash flow | −1 | −1 | −13 | −8 | −11 | −5 | −21 | −14 |
| Free cash flow after stock pay | −3 | −2 | −17 | −17 | −24 | −14 | −24 | −16 |
| Share buybacks | — | 0 | — | 6 | 0 | — | — | — |
| Shares issued | 1 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | −0 | −6 | −6 | 3 | −12 | −0 | −4 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Stock-based pay | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −0 | −0 | −6 | −6 | 3 | −12 | −0 | −5 |
| Free cash flow after stock pay | −2 | −2 | −7 | −7 | 2 | −13 | −1 | −5 |
Compare with peers
- Offerpad Solutions Inc. cash flow
- Marcus & Millichap, Inc. cash flow
- Douglas Elliman Inc. cash flow
- IHS Holding Ltd cash flow
- Comstock Holding Companies, Inc. cash flow
Head to head: FTHM vs OPADFTHM vs MMIDOUG vs FTHM
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies