Douglas Elliman Inc. cash flow statement
In fiscal 2025, Douglas Elliman Inc.'s operations generated −$13.9m of cash; it spent $3.4m on capital projects, leaving free cash flow of −$17.2m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 8 | 32 | 128 | −15 | −30 | −26 | −14 | −17 |
| Depreciation and amortisation | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 |
| Stock-based pay | — | 0 | 0 | 11 | 13 | 7 | 9 | 7 |
| Capital spending | 8 | 6 | 4 | 9 | 6 | 6 | 3 | 2 |
| Free cash flow | −1 | 26 | 124 | −23 | −37 | −31 | −17 | −19 |
| Free cash flow after stock pay | — | 26 | 124 | −34 | −50 | −38 | −26 | −26 |
| Dividends paid | — | 0 | 0 | 16 | 4 | 0 | 0 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 9 | −9 | −6 | 1 | 5 | −14 | −19 | 12 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Stock-based pay | 4 | −4 | 2 | 2 | 2 | 2 | 1 | 2 |
| Capital spending | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
| Free cash flow | 8 | −10 | −7 | −1 | 5 | −15 | −20 | 11 |
| Free cash flow after stock pay | 4 | −6 | −9 | −3 | 3 | −17 | −21 | 9 |
Compare with peers
- Marcus & Millichap, Inc. cash flow
- IHS Holding Ltd cash flow
- Fathom Holdings Inc. cash flow
- Zillow Group, Inc. cash flow
- Offerpad Solutions Inc. cash flow
Head to head: DOUG vs MMIDOUG vs IHSDOUG vs FTHMDOUG vs OPAD
More: Real Estate Services stocks compared, Real Estate sector, rankings of US companies