Goodrx Holdings, Inc. cash flow statement
In fiscal 2025, Goodrx Holdings, Inc.'s operations generated $168m of cash; it spent $3.5m on capital projects, leaving free cash flow of $164m. It returned $216m through buybacks.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 45 | 83 | 131 | 179 | 147 | 138 | 184 | 168 | 202 |
| Depreciation and amortisation | 10 | 14 | 18 | 35 | 54 | 108 | 70 | 85 | 89 |
| Stock-based pay | 2 | 4 | 397 | 160 | 120 | 105 | 99 | 77 | 76 |
| Capital spending | 1 | 1 | 21 | 5 | 4 | 1 | 1 | 4 | 4 |
| Free cash flow | 44 | 82 | 111 | 174 | 143 | 137 | 183 | 164 | 197 |
| Free cash flow after stock pay | 43 | 78 | −286 | 14 | 23 | 32 | 84 | 88 | 121 |
| Dividends paid | 1,346 | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | 0 | 0 | 102 | 104 | 159 | 216 | 85 |
| Shares issued | — | 2 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 87 | 45 | 9 | 50 | 76 | 33 | 12 | 81 |
| Depreciation and amortisation | 18 | 19 | 21 | 20 | 21 | 23 | 22 | 22 |
| Stock-based pay | 31 | 21 | 19 | 26 | 22 | 18 | 17 | 20 |
| Capital spending | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 |
| Free cash flow | 86 | 45 | 9 | 49 | 74 | 32 | 11 | 80 |
| Free cash flow after stock pay | 56 | 24 | −10 | 23 | 53 | 14 | −6 | 61 |
Compare with peers
- Doximity, Inc. cash flow
- Phreesia, Inc. cash flow
- Omnicell, Inc. cash flow
- Waystar Holding Corp. cash flow
- Genedx Holdings Corp. cash flow
Head to head: DOCS vs GDRXGDRX vs PHRGDRX vs OMCLGDRX vs WAY
More: Health Care Technology stocks compared, Health Care sector, rankings of US companies