Goodrx Holdings, Inc. income statement
In fiscal 2025, Goodrx Holdings, Inc. reported revenue of $797m, up 0.6% on the year before, operating income of $87.5m (a 11.0% margin) and net income of $30.4m, or $0.09 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 388 | 551 | 745 | 767 | 750 | 792 | 797 | 785 |
| Research and development | 44 | 29 | 62 | 126 | 143 | 136 | 124 | 121 | 117 |
| Selling and marketing | 104 | 177 | 255 | 370 | 358 | 341 | 367 | 332 | 325 |
| General and administrative | 8 | 15 | 461 | 155 | 145 | 126 | 118 | 114 | 108 |
| Operating income | 77 | 140 | −276 | 13 | 2 | −27 | 66 | 87 | 75 |
| Interest expense | 22 | 50 | 28 | 24 | 34 | 57 | 53 | 43 | 41 |
| Income before tax | 52 | 83 | −303 | −10 | −23 | −56 | 31 | 57 | 41 |
| Income tax | 9 | 17 | −10 | 15 | 10 | −47 | 15 | 26 | 25 |
| Net income | 44 | 66 | −294 | −25 | −33 | −9 | 16 | 30 | 16 |
| Diluted EPS | $0.06 | $0.18 | −$1.07 | −$0.06 | −$0.08 | −$0.02 | $0.04 | $0.09 | $0.05 |
| Diluted shares (average) | 237m | 231m | 275m | 410m | 413m | 410m | 392m | 357m | 345m |
| EBITDA | 87 | 153 | −257 | 48 | 56 | 81 | 135 | 173 | 164 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 199 | 203 | 203 | 196 | 195 | 194 | 200 |
| Research and development | 30 | 32 | 31 | 30 | 31 | 29 | 30 | 27 |
| Selling and marketing | 90 | 94 | 85 | 85 | 84 | 79 | 81 | 82 |
| General and administrative | 26 | 24 | 30 | 28 | 32 | 24 | 27 | 25 |
| Operating income | 20 | 18 | 23 | 27 | 15 | 23 | 14 | 24 |
| Interest expense | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 10 |
| Income before tax | 8 | 11 | 17 | 20 | 6 | 14 | 6 | 15 |
| Income tax | 4 | 5 | 6 | 7 | 5 | 9 | 4 | 7 |
| Net income | 4 | 7 | 11 | 13 | 1 | 5 | 1 | 9 |
| Diluted EPS | $0.01 | $0.02 | $0.03 | $0.04 | $0.00 | $0.02 | $0.00 | $0.02 |
| EBITDA | 38 | 37 | 44 | 47 | 36 | 46 | 36 | 46 |
Compare with peers
- Doximity, Inc. income statement
- Phreesia, Inc. income statement
- Omnicell, Inc. income statement
- Waystar Holding Corp. income statement
- Genedx Holdings Corp. income statement
Head to head: DOCS vs GDRXGDRX vs PHRGDRX vs OMCLGDRX vs WAY
More: Health Care Technology stocks compared, Health Care sector, rankings of US companies