Genius Sports Ltd income statement
In fiscal 2025, Genius Sports Ltd reported revenue of $669m, up 31.0% on the year before, operating income of −$151m (a -22.6% margin) and net income of −$112m, or −$0.44 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 115 | 150 | 263 | 341 | 413 | 511 | 669 |
| Cost of revenue | 89 | 114 | 476 | 338 | 344 | 382 | 516 |
| Gross profit | 25 | 36 | −213 | 3 | 69 | 129 | 154 |
| Research and development | 13 | 11 | 27 | 30 | 26 | 25 | 31 |
| Selling and marketing | 18 | 13 | 27 | 31 | 29 | 37 | 56 |
| General and administrative | 29 | 32 | 293 | 123 | 85 | 123 | 208 |
| Operating income | −36 | −21 | −573 | −183 | −74 | −59 | −151 |
| Net interest income | −7 | −8 | −3 | −1 | 2 | 1 | −0 |
| Income before tax | −46 | −29 | −604 | −183 | −83 | −66 | −118 |
| Income tax | −5 | 2 | −12 | 2 | 5 | 1 | −2 |
| Net income | −40 | −30 | −593 | −182 | −86 | −63 | −112 |
| Diluted EPS | −$1.00 | −$0.89 | −$3.79 | −$0.85 | −$0.38 | −$0.27 | −$0.44 |
| Diluted shares (average) | 68m | 70m | 151m | 199m | 226m | 230m | 255m |
| EBITDA | −8 | 14 | −514 | −114 | 3 | 14 | −81 |
| Quarter | 2018 Q4Dec 2018 |
|---|---|
| Revenue | 31 |
| Cost of revenue | 21 |
| Gross profit | 10 |
| Research and development | 7 |
| Selling and marketing | 4 |
| General and administrative | 8 |
| Operating income | −9 |
| Net interest income | −2 |
| Income before tax | −11 |
| Income tax | −1 |
| Net income | −10 |
| Diluted EPS | $5.38 |
| EBITDA | −2 |
Compare with peers
- Cars.com Inc. income statement
- Opera Ltd income statement
- Everquote, Inc. income statement
- Sohu.com Ltd income statement
- Upwork, Inc income statement
Head to head: CARS vs GENIGENI vs OPRAEVER vs GENIGENI vs SOHU
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies