GEO Group Inc income statement
In fiscal 2025, GEO Group Inc reported revenue of $2.63bn, up 8.6% on the year before, operating income of $257m (a 9.8% margin) and net income of $254m, or $1.82 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,407 | 1,479 | 1,522 | 1,692 | 1,843 | 2,179 | 2,263 | 2,331 | 2,478 | 2,350 | 2,257 | 2,377 | 2,413 | 2,424 | 2,632 | 2,827 |
| General and administrative | 110 | 114 | 117 | 115 | 137 | 149 | 190 | 185 | 186 | 193 | 204 | 197 | 191 | 213 | 236 | 248 |
| Operating income | 180 | 184 | 185 | 235 | 236 | 266 | 248 | 265 | 303 | 229 | 288 | 384 | 352 | 310 | 257 | 316 |
| Interest expense | 75 | 82 | 83 | 87 | 106 | 129 | 148 | 150 | 151 | 127 | 129 | 165 | 218 | 191 | 161 | 153 |
| Net interest income | −68 | −75 | −80 | −83 | −95 | −100 | −96 | −115 | −122 | −104 | −105 | −149 | −211 | −182 | −151 | −144 |
| Income before tax | 111 | 100 | 85 | 152 | 141 | 149 | 152 | 149 | 174 | 124 | 193 | 230 | 138 | 39 | 335 | 396 |
| Income tax | 43 | −41 | −26 | 14 | 7 | 8 | 18 | 14 | 17 | 20 | 123 | 63 | 35 | 9 | 86 | 107 |
| Net income | 79 | 135 | 115 | 144 | 139 | 149 | 146 | 145 | 167 | 113 | 77 | 172 | 107 | 32 | 254 | 292 |
| Diluted EPS | $0.82 | $1.47 | $1.07 | $1.32 | $1.25 | $1.33 | $1.21 | $1.20 | $1.40 | $0.94 | $0.58 | $1.17 | $0.72 | $0.22 | $1.82 | $2.15 |
| Diluted shares (average) | 96m | 92m | 107m | 109m | 111m | 111m | 121m | 121m | 119m | 120m | 121m | 122m | 124m | 134m | 140m | 136m |
| EBITDA | 261 | 276 | 280 | 331 | 342 | 381 | 373 | 391 | 434 | 364 | 423 | 517 | 478 | 436 | 390 | 451 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 608 | 605 | 636 | 682 | 708 | 705 | 732 |
| General and administrative | 47 | 61 | 58 | 56 | 62 | 60 | 61 | 65 |
| Operating income | 82 | 68 | 61 | 72 | 41 | 84 | 89 | 102 |
| Interest expense | 45 | 43 | 42 | 42 | 38 | 38 | 38 | 39 |
| Net interest income | −42 | −42 | −40 | −39 | −36 | −36 | −37 | −35 |
| Income before tax | 37 | 25 | 21 | 37 | 230 | 48 | 53 | 66 |
| Income tax | 12 | 10 | 2 | 11 | 56 | 17 | 15 | 19 |
| Net income | 26 | 15 | 20 | 29 | 174 | 32 | 38 | 48 |
| Diluted EPS | $0.19 | $0.11 | $0.14 | $0.21 | $1.24 | $0.24 | $0.29 | $0.36 |
| EBITDA | 114 | 100 | 93 | 105 | 74 | 118 | 123 | 136 |
Compare with peers
- Vestis Corp income statement
- Unifirst Corp income statement
- Corecivic, Inc. income statement
- Willscot Holdings Corp income statement
- Openlane, Inc. income statement
Head to head: GEO vs VSTSGEO vs UNFCXW vs GEO
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies