GEO Group Inc cash flow statement
In fiscal 2025, GEO Group Inc's operations generated $72.6m of cash; it spent $198m on capital projects, leaving free cash flow of −$125m. It returned $91.0m through buybacks.
Cash flow statement
| Fiscal year | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 189 | 264 | 192 | 203 | 142 | −28 | 381 | 274 | 338 | 442 | 283 | 288 | 278 | 242 | 73 | 199 |
| Depreciation and amortisation | 82 | 92 | 95 | 96 | 107 | 115 | 124 | 126 | 131 | 135 | 135 | 133 | 126 | 126 | 132 | 135 |
| Stock-based pay | 6 | 7 | 8 | 9 | 12 | 13 | 20 | 22 | 22 | 24 | 19 | 16 | 15 | 18 | 24 | 24 |
| Capital spending | — | — | — | — | 118 | 82 | 148 | 196 | 117 | 109 | 69 | 90 | 73 | 79 | 198 | 172 |
| Free cash flow | — | — | — | — | 25 | −110 | 233 | 79 | 221 | 333 | 213 | 198 | 205 | 164 | −125 | 26 |
| Free cash flow after stock pay | — | — | — | — | 13 | −122 | 213 | 57 | 199 | 309 | 194 | 182 | 190 | 145 | −148 | 2 |
| Dividends paid | 0 | 102 | 147 | 170 | 187 | 195 | 227 | 229 | 233 | 216 | 30 | — | — | — | — | — |
| Share buybacks | 75 | 9 | 0 | 2 | 3 | 0 | 0 | 95 | 0 | 9 | — | — | — | — | 91 | 178 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 109 | 18 | 71 | 39 | 80 | −117 | 156 | 80 |
| Depreciation and amortisation | 32 | 32 | 32 | 33 | 33 | 34 | 34 | 34 |
| Stock-based pay | 4 | 6 | 6 | 6 | 8 | 4 | 8 | 5 |
| Capital spending | 19 | 21 | 31 | 37 | 94 | 36 | 22 | 21 |
| Free cash flow | 91 | −2 | 40 | 2 | −14 | −154 | 135 | 59 |
| Free cash flow after stock pay | 87 | −8 | 34 | −3 | −22 | −158 | 127 | 54 |
Compare with peers
- Vestis Corp cash flow
- Unifirst Corp cash flow
- Corecivic, Inc. cash flow
- Willscot Holdings Corp cash flow
- Openlane, Inc. cash flow
Head to head: GEO vs VSTSGEO vs UNFCXW vs GEO
More: Diversified Support Services stocks compared, Industrials sector, rankings of US companies