Guardant Health, Inc. cash flow statement
In fiscal 2025, Guardant Health, Inc.'s operations generated −$185m of cash; it spent $48.3m on capital projects, leaving free cash flow of −$233m. It returned $45.0m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −37 | −72 | −72 | −47 | −104 | −209 | −309 | −325 | −240 | −185 | −185 |
| Depreciation and amortisation | 4 | 5 | 7 | 11 | 16 | 22 | 36 | 43 | 42 | 40 | 38 |
| Stock-based pay | 2 | 4 | 7 | 17 | 144 | 151 | 95 | 91 | 140 | 166 | 191 |
| Capital spending | 2 | 7 | 20 | 19 | 36 | 75 | 77 | 20 | 35 | 48 | 56 |
| Free cash flow | −38 | −79 | −92 | −66 | −140 | −284 | −387 | −345 | −275 | −233 | −241 |
| Free cash flow after stock pay | −40 | −83 | −99 | −83 | −284 | −436 | −482 | −436 | −415 | −399 | −432 |
| Share buybacks | 0 | 7 | 0 | 0 | 0 | — | — | 0 | 0 | 45 | 0 |
| Shares issued | — | 0 | 254 | 350 | 356 | 0 | 0 | 493 | 0 | 257 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −51 | −65 | −63 | −60 | −35 | −26 | −66 | −58 |
| Depreciation and amortisation | 10 | 10 | 10 | 10 | 9 | 10 | 9 | 9 |
| Stock-based pay | 50 | 36 | 38 | 42 | 43 | 43 | 48 | 58 |
| Capital spending | 4 | 19 | 4 | 6 | 10 | 28 | 6 | 12 |
| Free cash flow | −55 | −83 | −67 | −66 | −46 | −54 | −71 | −70 |
| Free cash flow after stock pay | −105 | −120 | −105 | −108 | −89 | −97 | −119 | −127 |
| Shares issued | 0 | 0 | — | — | — | — | — | — |
Compare with peers
- Pennant Group, Inc. cash flow
- Progyny, Inc. cash flow
- Healthequity, Inc. cash flow
- Innovage Holding Corp. cash flow
- Corvel Corp cash flow
Head to head: GH vs PNTGGH vs PGNYGH vs HQYGH vs INNV
More: Health Care Services stocks compared, Health Care sector, rankings of US companies