Guardant Health, Inc. balance sheet
At the end of fiscal 2025, Guardant Health, Inc. had total assets of $2.01bn, total liabilities of $2.11bn and shareholders' equity of −$99.3m. It held $378m in cash against $1.50bn of debt: net debt of $1.13bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 34 | 72 | 141 | 143 | 833 | 492 | 142 | 1,134 | 526 | 378 | 1,053 |
| Receivables | — | 13 | 41 | 48 | 53 | 98 | 97 | 89 | 110 | 138 | 144 |
| Inventory | — | 7 | 9 | 15 | 23 | 31 | 52 | 62 | 71 | 86 | 105 |
| Total current assets | — | 243 | 469 | 597 | 1,888 | 1,114 | 1,192 | 1,347 | 1,055 | 1,466 | 1,365 |
| Goodwill | — | — | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 77 | 77 |
| Total assets | — | 343 | 587 | 963 | 2,272 | 2,204 | 1,610 | 1,786 | 1,486 | 2,014 | 1,912 |
| Accounts payable | — | 5 | 11 | 16 | 7 | 39 | 69 | 52 | 39 | 54 | 94 |
| Deferred revenue (current) | — | 3 | 16 | 12 | 9 | 11 | 17 | 18 | 35 | 51 | 45 |
| Total current liabilities | — | 20 | 47 | 73 | 67 | 195 | 193 | 206 | 226 | 303 | 339 |
| Long-term debt | — | — | — | — | — | — | — | — | 1,143 | 1,504 | 1,503 |
| Total debt | 0 | 0 | 0 | 0 | 806 | 1,135 | 1,137 | 1,140 | 1,143 | 1,504 | 1,503 |
| Total liabilities | — | 34 | 62 | 115 | 916 | 1,559 | 1,550 | 1,628 | 1,625 | 2,113 | 2,135 |
| Shareholders' equity | 80 | 309 | 483 | 798 | 1,298 | 645 | 60 | 159 | −140 | −99 | −223 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 42 | 50 | 57 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −34 | −72 | −141 | −143 | −27 | 643 | 996 | 6 | 617 | 1,126 | 449 |
| Shares outstanding | — | 36m | 86m | 94m | 100m | 102m | 103m | 122m | 124m | 131m | 134m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 88 | 110 | 115 | 130 | 116 | 138 | 137 | 144 |
| Inventory | 72 | 71 | 77 | 84 | 90 | 86 | 84 | 105 |
| Total current assets | 1,227 | 1,055 | 927 | 883 | 829 | 1,466 | 1,368 | 1,365 |
| Goodwill | 3 | 3 | 3 | 3 | 3 | 77 | 77 | 77 |
| Total assets | 1,539 | 1,486 | 1,344 | 1,332 | 1,277 | 2,014 | 1,915 | 1,912 |
| Accounts payable | 15 | 39 | 50 | 45 | 20 | 54 | 75 | 94 |
| Deferred revenue (current) | 30 | 35 | 36 | 54 | 47 | 51 | 48 | 45 |
| Total current liabilities | 197 | 226 | 226 | 238 | 237 | 303 | 292 | 339 |
| Long-term debt | — | 1,143 | 1,116 | 1,116 | 1,115 | 1,504 | 1,503 | 1,503 |
| Total debt | — | 1,143 | 1,116 | 1,116 | 1,115 | 1,504 | 1,503 | 1,503 |
| Total liabilities | 1,599 | 1,625 | 1,595 | 1,637 | 1,631 | 2,113 | 2,096 | 2,135 |
| Shareholders' equity | −60 | −140 | −251 | −305 | −354 | −99 | −181 | −223 |
| Shares outstanding | 123m | 124m | 124m | 124m | 125m | 131m | 132m | 134m |
Compare with peers
- Pennant Group, Inc. balance sheet
- Progyny, Inc. balance sheet
- Healthequity, Inc. balance sheet
- Innovage Holding Corp. balance sheet
- Corvel Corp balance sheet
Head to head: GH vs PNTGGH vs PGNYGH vs HQYGH vs INNV
More: Health Care Services stocks compared, Health Care sector, rankings of US companies