Greentree Hospitality Group Ltd. cash flow statement

In fiscal 2025, Greentree Hospitality Group Ltd.'s operations generated $39.1m of cash; it spent $36.3m on capital projects, leaving free cash flow of $2.8m. It returned $6.0m in dividends and $741 through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Greentree Hospitality Group Ltd.: cash flow statement, annual
Fiscal year	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Cash from operations	67	70	84	74	43	59	44	64	52	39
Depreciation and amortisation	5	4	4	6	10	19	16	13	14	11
Stock-based pay	—	6	2	4	0	0	−0	0	—	—
Capital spending	1	2	21	31	16	56	12	12	11	36
Free cash flow	66	67	63	44	27	3	31	52	41	3
Free cash flow after stock pay	—	61	61	40	27	2	31	52	—	—
Dividends paid	3	86	30	33	—	50	6	—	10	6
Share buybacks	—	—	—	—	—	—	—	3	0	0
Shares issued	—	—	127	—	—	—	—	—	—	—

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: GHG vs YTRA GHG vs TOUR GHG vs TH

More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Greentree Hospitality Group Ltd.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Greentree Hospitality Group Ltd.