undamentalytics Newsletter

Tuniu Corp cash flow statement

In fiscal 2025, Tuniu Corp's operations generated −$15.2m of cash; it spent $990,310 on capital projects, leaving free cash flow of −$16.2m. It returned $4.1m in dividends and $7.1m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Tuniu Corp: cash flow statement, annual
Fiscal year2012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025
Cash from operations219−44−82−337−6241−17−190−35−213313−15
Depreciation and amortisation2124101010131942211
Stock-based pay——6101415109311211
Capital spending3182518241818421121
Free cash flow−118−52−107−355−8623−35−194−37−223212−16
Free cash flow after stock pay——−59−117−369−10012−44−197−39−232910−17
Dividends paid—————————————4
Share buybacks———03252120———67

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: TOUR vs YTRAGHG vs TOURTH vs TOUR

More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Tuniu Corp's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Tuniu Corp.