Gamestop Corp. cash flow statement
In fiscal 2026, Gamestop Corp.'s operations generated $615m of cash; it spent $17.5m on capital projects, leaving free cash flow of $597m.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Jan 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 644 | 591 | 642 | 610 | 763 | 481 | 657 | 537 | 435 | 325 | −415 | 124 | −434 | 108 | −204 | 146 | 615 | 705 |
| Depreciation and amortisation | 163 | 175 | 186 | 177 | 167 | 154 | 157 | 137 | 122 | 106 | 95 | 80 | 77 | 62 | 56 | 38 | 19 | — |
| Stock-based pay | 38 | 30 | 19 | 20 | 19 | 22 | 30 | 18 | 26 | 11 | 9 | 8 | 31 | 40 | 22 | 16 | 27 | 31 |
| Capital spending | 164 | 198 | 165 | 140 | 126 | 160 | 173 | 143 | 113 | 94 | 79 | 60 | 62 | 56 | 35 | 16 | 18 | 17 |
| Free cash flow | 480 | 394 | 477 | 471 | 637 | 321 | 484 | 394 | 322 | 231 | −493 | 64 | −496 | 52 | −239 | 130 | 597 | 688 |
| Free cash flow after stock pay | 443 | 364 | 458 | 451 | 618 | 299 | 454 | 377 | 296 | 221 | −502 | 56 | −527 | 12 | −261 | 113 | 571 | 657 |
| Dividends paid | — | — | 0 | 102 | 131 | 149 | 154 | 156 | 155 | 157 | 41 | 0 | 0 | 0 | — | — | — | — |
| Share buybacks | 58 | 381 | 262 | 409 | 258 | 331 | 194 | 63 | 22 | 0 | 199 | 0 | 0 | — | — | — | — | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 1,673 | 0 | 0 | 3,454 | 0 | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Jan 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 25 | 162 | 193 | 117 | 111 | 194 | 337 | 62 |
| Stock-based pay | 5 | 6 | 6 | 6 | 8 | 7 | 9 | 7 |
| Capital spending | 5 | 4 | 3 | 4 | 4 | 6 | 5 | 2 |
| Free cash flow | 20 | 159 | 190 | 113 | 107 | 187 | 333 | 61 |
| Free cash flow after stock pay | 15 | 153 | 184 | 107 | 99 | 180 | 324 | 53 |
| Shares issued | 398 | −15 | — | — | 0 | 0 | — | — |
Compare with peers
- H World Group Ltd cash flow
- Phinia Inc. cash flow
- Gildan Activewear Inc. cash flow
- On Holding AG cash flow
- RH cash flow
Head to head: GME vs HTHTGME vs PHINGIL vs GME
More: Consumer Discretionary sector, rankings of US companies