Phinia Inc. cash flow statement
In fiscal 2025, Phinia Inc.'s operations generated $312m of cash; it spent $124m on capital projects, leaving free cash flow of $188m. It returned $42.0m in dividends.
Cash flow statement
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|
| Cash from operations | 147 | 303 | 250 | 308 | 312 | 327 |
| Depreciation and amortisation | 204 | 170 | 170 | 160 | 157 | 163 |
| Stock-based pay | 11 | 11 | 10 | 14 | 18 | 22 |
| Capital spending | 146 | 107 | 150 | 105 | 124 | 100 |
| Free cash flow | 1 | 196 | 100 | 203 | 188 | 227 |
| Free cash flow after stock pay | −10 | 185 | 90 | 189 | 170 | 205 |
| Dividends paid | — | — | 23 | 44 | 42 | 43 |
| Share buybacks | — | 0 | 24 | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 73 | 40 | 57 | 119 | 96 | 53 | 91 | 87 |
| Depreciation and amortisation | 39 | 37 | 39 | 40 | 41 | 40 | 41 | 41 |
| Stock-based pay | 3 | 4 | 4 | 5 | 5 | 5 | 7 | 5 |
| Capital spending | 20 | 35 | 34 | 26 | 29 | 32 | 22 | 17 |
| Free cash flow | 53 | 5 | 23 | 93 | 67 | 21 | 69 | 70 |
| Free cash flow after stock pay | 50 | 1 | 19 | 88 | 62 | 16 | 62 | 65 |
Compare with peers
- Garrett Motion Inc. cash flow
- Visteon Corp cash flow
- Patrick Industries Inc cash flow
- LCI Industries cash flow
- Cooper-standard Holdings Inc. cash flow
Head to head: GTX vs PHINPHIN vs VCPATK vs PHINCPS vs PHIN
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies