Generac balance sheet
At the end of fiscal 2025, Generac had total assets of $5.57bn, total liabilities of $2.93bn and shareholders' equity of $2.63bn. It held $341m in cash against $1.33bn of debt: net debt of $992m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 161 | 79 | 93 | 108 | 150 | 190 | 116 | 67 | 138 | 224 | 323 | 655 | 147 | 133 | 201 | 281 | 341 | 265 |
| Receivables | — | — | — | — | 165 | 189 | 182 | 242 | 279 | 326 | 320 | 375 | 546 | 522 | 537 | 612 | 603 | 669 |
| Inventory | — | 127 | 162 | 226 | 300 | 319 | 325 | 350 | 387 | 545 | 522 | 603 | 1,090 | 1,405 | 1,167 | 1,032 | 1,249 | 1,239 |
| Total current assets | — | 273 | 383 | 523 | 654 | 730 | 632 | 684 | 825 | 1,121 | 1,196 | 1,670 | 1,848 | 2,182 | 1,998 | 2,032 | 2,462 | 2,433 |
| Goodwill | — | 527 | 547 | 553 | 608 | 636 | 670 | 705 | 722 | 765 | 805 | 855 | 1,410 | 1,401 | 1,432 | 1,436 | 1,467 | 1,652 |
| Total assets | — | 1,210 | 1,553 | 1,604 | 1,798 | 1,864 | 1,779 | 1,866 | 2,026 | 2,426 | 2,666 | 3,235 | 4,878 | 5,169 | 5,093 | 5,109 | 5,574 | 5,772 |
| Accounts payable | — | 42 | 81 | 95 | 109 | 132 | 108 | 182 | 234 | 328 | 262 | 330 | 674 | 446 | 341 | 459 | 437 | 556 |
| Deferred revenue (current) | — | — | — | 2 | 3 | — | — | — | — | 14 | 10 | 26 | — | — | — | — | — | — |
| Total current liabilities | — | 87 | 165 | 295 | 251 | 241 | 213 | 342 | 396 | 561 | 497 | 642 | 1,156 | 992 | 881 | 1,033 | 1,215 | 1,190 |
| Short-term debt | — | 0 | 23 | 82 | 12 | 0 | 1 | 14 | 1 | 1 | 1 | 2 | 2 | 10 | 42 | 61 | 13 | 21 |
| Long-term debt | — | 657 | 575 | 799 | 1,201 | 1,107 | 1,068 | 1 | 935 | 901 | 832 | 834 | 882 | 1,371 | 1,435 | 1,211 | 1,194 | 1,191 |
| Total debt | 0 | 657 | 604 | 894 | 1,223 | 1,112 | 1,077 | 1,053 | 957 | 948 | 899 | 885 | 980 | 1,433 | 1,575 | 1,335 | 1,333 | 1,329 |
| Total liabilities | — | 769 | 784 | 1,140 | 1,481 | 1,393 | 1,313 | 1,427 | 1,428 | 1,604 | 1,572 | 1,779 | 2,606 | 2,800 | 2,744 | 2,612 | 2,935 | 2,894 |
| Shareholders' equity | −743 | 441 | 769 | 464 | 317 | 490 | 466 | 401 | 554 | 761 | 1,032 | 1,390 | 2,214 | 2,257 | 2,340 | 2,494 | 2,632 | 2,878 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 37 | 44 | 62 | 62 | 66 | — | 112 | — | — | — | — |
| Net debt (negative = net cash) | −161 | 579 | 511 | 786 | 1,072 | 923 | 961 | 986 | 819 | 724 | 576 | 230 | 833 | 1,300 | 1,374 | 1,053 | 992 | 1,064 |
| Shares outstanding | — | — | 68m | 68m | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 659 | 612 | 590 | 649 | 680 | 603 | 627 | 669 |
| Inventory | 1,096 | 1,032 | 1,095 | 1,254 | 1,330 | 1,249 | 1,252 | 1,239 |
| Total current assets | 2,073 | 2,032 | 1,989 | 2,246 | 2,502 | 2,462 | 2,449 | 2,433 |
| Goodwill | 1,454 | 1,436 | 1,443 | 1,469 | 1,465 | 1,467 | 1,487 | 1,652 |
| Total assets | 5,187 | 5,109 | 5,060 | 5,389 | 5,598 | 5,574 | 5,593 | 5,772 |
| Accounts payable | 425 | 459 | 440 | 596 | 621 | 437 | 463 | 556 |
| Total current liabilities | 1,019 | 1,033 | 1,008 | 1,121 | 1,146 | 1,215 | 1,208 | 1,190 |
| Short-term debt | 53 | 61 | 65 | 67 | 8 | 13 | 16 | 21 |
| Long-term debt | 1,372 | 1,211 | 1,196 | 1,280 | 1,285 | 1,194 | 1,193 | 1,191 |
| Total debt | 1,425 | 1,272 | 1,260 | 1,347 | 1,293 | 1,206 | 1,209 | 1,213 |
| Total liabilities | 2,774 | 2,612 | 2,587 | 2,814 | 2,948 | 2,935 | 2,918 | 2,894 |
| Shareholders' equity | 2,409 | 2,494 | 2,469 | 2,571 | 2,644 | 2,632 | 2,675 | 2,878 |
Compare with peers
Head to head: GEV vs GNRCGNRC vs SMR
More: Heavy Electrical Equipment stocks compared, Industrials sector, rankings of US companies