Generac cash flow statement
In fiscal 2025, Generac's operations generated $438m of cash; it spent $170m on capital projects, leaving free cash flow of $268m. It returned $293,000 in dividends and $148m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 75 | 114 | 170 | 236 | 260 | 253 | 189 | 241 | 257 | 247 | 309 | 487 | 411 | 59 | 522 | 741 | 438 | 548 |
| Depreciation and amortisation | 8 | 8 | 8 | 8 | 11 | 35 | 40 | 54 | 52 | 47 | 61 | 69 | 92 | 156 | 167 | 172 | 195 | 184 |
| Stock-based pay | 0 | 6 | 9 | 11 | 12 | 13 | 8 | 9 | 10 | 15 | 17 | 21 | 24 | 29 | 35 | 49 | 50 | 51 |
| Capital spending | 5 | 10 | 12 | 22 | 31 | 35 | 31 | 30 | 33 | 48 | 61 | 62 | 110 | 86 | 129 | 137 | 170 | 169 |
| Free cash flow | 70 | 105 | 158 | 213 | 229 | 218 | 158 | 211 | 224 | 200 | 248 | 424 | 301 | −28 | 393 | 605 | 268 | 379 |
| Free cash flow after stock pay | 70 | 98 | 149 | 202 | 217 | 206 | 150 | 201 | 214 | 185 | 231 | 404 | 277 | −57 | 357 | 555 | 218 | 328 |
| Dividends paid | — | 0 | 0 | 404 | 343 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Share buybacks | — | — | — | — | — | — | 100 | 150 | 30 | 26 | 0 | 0 | 126 | 346 | 252 | 153 | 148 | 0 |
| Shares issued | 0 | 248 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 212 | 339 | 58 | 72 | 118 | 189 | 119 | 121 |
| Depreciation and amortisation | 43 | 44 | 46 | 48 | 49 | 51 | 26 | 58 |
| Stock-based pay | 13 | 11 | 12 | 15 | 13 | 11 | 13 | 14 |
| Capital spending | 29 | 53 | 31 | 58 | 22 | 59 | 29 | 58 |
| Free cash flow | 184 | 286 | 27 | 14 | 96 | 130 | 90 | 63 |
| Free cash flow after stock pay | 171 | 275 | 16 | −0 | 84 | 119 | 76 | 49 |
Compare with peers
Head to head: GEV vs GNRCGNRC vs SMR
More: Heavy Electrical Equipment stocks compared, Industrials sector, rankings of US companies