Hyperscale Data, Inc. balance sheet
At the end of fiscal 2025, Hyperscale Data, Inc. had total assets of $314m, total liabilities of $188m and shareholders' equity of $120m. It held $13.1m in cash against $165m of debt.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 19 | 16 | 8 | 6 | 5 | 13 | 37 |
| Receivables | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 4 | 6 | 20 | 1 | 1 | 0 | 4 |
| Inventory | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 2 | 3 | 5 | 22 | 2 | 2 | 5 | 6 |
| Total current assets | 6 | 6 | 5 | 6 | 5 | 4 | 4 | 9 | 12 | 11 | 34 | 110 | 196 | 62 | 58 | 130 | 114 |
| Goodwill | — | — | — | — | — | — | — | 4 | 8 | 8 | 10 | 10 | 28 | 0 | 0 | 10 | 10 |
| Total assets | 7 | 7 | 7 | 7 | 6 | 5 | 5 | 31 | 49 | 43 | 76 | 490 | 562 | 299 | 221 | 314 | 360 |
| Accounts payable | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — | — | — | 7 | 7 | 20 | 33 | — | — | — |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | 5 |
| Total current liabilities | 3 | 2 | 1 | 2 | 2 | 2 | 2 | 11 | 31 | 30 | 22 | 82 | 225 | 140 | 216 | 170 | 202 |
| Short-term debt | — | — | — | — | — | — | — | 1 | 8 | 3 | — | — | 13 | 1 | 20 | — | — |
| Long-term debt | — | — | — | — | — | — | 0 | 1 | 0 | 0 | 0 | 55 | 144 | 31 | 97 | 83 | 106 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 15 | 9 | 4 | 95 | 184 | 43 | 192 | 165 | 201 |
| Total liabilities | — | — | — | — | — | 2 | 2 | 12 | 31 | 36 | 27 | 145 | 338 | 240 | 219 | 188 | 244 |
| Shareholders' equity | 4 | 5 | 6 | 5 | 4 | 3 | 4 | 18 | 18 | 7 | 48 | 227 | 206 | 45 | 9 | 120 | 110 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 1 | — | — | — | 118 | 17 | 14 | −7 | — | — |
| Shares outstanding | 7m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | 1 | 3 | 3 | 0 | 2 | 4 |
| Inventory | 2 | 2 | 1 | 2 | 2 | 5 | 5 | 6 |
| Total current assets | 45 | 58 | 59 | 62 | 90 | 130 | 103 | 114 |
| Goodwill | 0 | 0 | — | — | — | 10 | 10 | 10 |
| Total assets | 231 | 221 | 219 | 214 | 242 | 314 | 320 | 360 |
| Deferred revenue (current) | — | — | — | — | — | 1 | — | 5 |
| Total current liabilities | 196 | 216 | 208 | 201 | 180 | 170 | 196 | 202 |
| Short-term debt | — | 20 | 23 | 22 | — | — | — | — |
| Long-term debt | 105 | 97 | 93 | 89 | 80 | 83 | 91 | 106 |
| Total debt | 105 | 116 | 116 | 110 | 80 | 83 | 91 | 106 |
| Total liabilities | 228 | 219 | 212 | 206 | 185 | 188 | 217 | 244 |
| Shareholders' equity | 3 | 9 | 6 | 6 | 56 | 120 | 97 | 110 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −7 | — | — | — | — | — | — |
Compare with peers
- Hudson Technologies Inc balance sheet
- Greenwave Technology Solutions, Inc. balance sheet
- Capstone Holding Corp. balance sheet
- Aersale Corp balance sheet
- NPK International Inc. balance sheet
Head to head: GPUS vs HDSNGPUS vs GWAVCAPS vs GPUSASLE vs GPUS
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies