NPK International Inc. balance sheet
At the end of fiscal 2025, NPK International Inc. had total assets of $442m, total liabilities of $90.6m and shareholders' equity of $351m. It held $5.1m in cash against $16.9m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 12 | 83 | 25 | 47 | 66 | 85 | 107 | 88 | 56 | 56 | 49 | 24 | 24 | 0 | 1 | 18 | 5 | 4 |
| Receivables | — | 197 | 329 | 292 | 248 | 295 | 152 | 154 | 247 | 238 | 202 | 129 | 180 | 223 | 41 | 46 | 53 | 62 |
| Inventory | — | 123 | 176 | 210 | 190 | 197 | 164 | 144 | 171 | 197 | 197 | 148 | 155 | 150 | 19 | 15 | 12 | 16 |
| Total current assets | — | 441 | 554 | 604 | 559 | 613 | 506 | 463 | 505 | 523 | 479 | 328 | 389 | 426 | 357 | 113 | 81 | 93 |
| Goodwill | 62 | 62 | 72 | 87 | 94 | 92 | 19 | 20 | 44 | 44 | 42 | 42 | 47 | 47 | 47 | 47 | 76 | 76 |
| Total assets | 585 | 737 | 887 | 995 | 955 | 1,008 | 849 | 798 | 903 | 916 | 900 | 709 | 753 | 715 | 642 | 394 | 442 | 466 |
| Accounts payable | — | 66 | 97 | 109 | 89 | 108 | 72 | 65 | 89 | 91 | 80 | 49 | 85 | 94 | 16 | 19 | 22 | 23 |
| Total current liabilities | — | 111 | 147 | 160 | 154 | 173 | 125 | 180 | 158 | 142 | 129 | 154 | 150 | 163 | 136 | 45 | 57 | 56 |
| Short-term debt | — | −2 | −2 | −3 | 13 | 12 | 7 | 83 | 2 | 3 | 6 | 67 | 19 | 22 | 6 | 3 | 5 | 5 |
| Long-term debt | — | 173 | 190 | 257 | 173 | 170 | 171 | 73 | 159 | 159 | 154 | 20 | 96 | 92 | 56 | 5 | 12 | 21 |
| Total debt | 0 | 176 | 194 | 262 | 186 | 184 | 186 | 240 | 183 | 179 | 172 | 155 | 134 | 137 | 62 | 8 | 17 | 26 |
| Total liabilities | — | 320 | 389 | 481 | 387 | 382 | 329 | 298 | 355 | 346 | 351 | 221 | 291 | 292 | 227 | 67 | 91 | 100 |
| Shareholders' equity | 368 | 417 | 498 | 514 | 581 | 625 | 520 | 501 | 547 | 570 | 549 | 488 | 462 | 423 | 415 | 326 | 351 | 366 |
| Shares outstanding | 92m | 93m | 94m | 96m | 98m | 99m | 99m | 100m | 105m | 106m | 107m | 108m | 109m | 111m | — | — | 90m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 46 | 56 | 53 | 49 | 53 | 57 | 56 | 62 |
| Inventory | 15 | 10 | 11 | 10 | 12 | 9 | 12 | 16 |
| Total current assets | 113 | 105 | 102 | 108 | 81 | 82 | 85 | 93 |
| Goodwill | 47 | 47 | 48 | 47 | 76 | 76 | 76 | 76 |
| Total assets | 394 | 390 | 394 | 404 | 442 | 438 | 450 | 466 |
| Accounts payable | 19 | 20 | 22 | 22 | 22 | 23 | 23 | 23 |
| Total current liabilities | 45 | 40 | 44 | 49 | 57 | 52 | 53 | 56 |
| Short-term debt | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 5 |
| Long-term debt | 5 | 5 | 6 | 6 | 12 | 6 | 5 | 21 |
| Total debt | 8 | 8 | 9 | 10 | 17 | 11 | 11 | 26 |
| Total liabilities | 67 | 63 | 65 | 71 | 91 | 78 | 78 | 100 |
| Shareholders' equity | 326 | 327 | 329 | 334 | 351 | 360 | 371 | 366 |
| Shares outstanding | 112m | — | — | — | 90m | — | — | — |
Compare with peers
- Aersale Corp balance sheet
- Hudson Technologies Inc balance sheet
- Hyperscale Data, Inc. balance sheet
- Willis Lease Finance Corp balance sheet
- VSE Corp balance sheet
Head to head: ASLE vs NPKIHDSN vs NPKIGPUS vs NPKI
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies