Grove Collaborative Holdings, Inc. balance sheet
At the end of fiscal 2025, Grove Collaborative Holdings, Inc. had total assets of $53.1m, total liabilities of $45.3m and shareholders' equity of −$17.0m. It held $8.5m in cash against $7.5m of debt: net cash of $990,000.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 177 | 78 | 81 | 86 | 20 | 8 | 8 |
| Receivables | — | — | — | — | 0 | 3 | 1 |
| Inventory | — | 54 | 44 | 29 | 19 | 18 | 19 |
| Total current assets | — | 141 | 142 | 124 | 45 | 35 | 34 |
| Total assets | — | 182 | 174 | 151 | 65 | 53 | 51 |
| Accounts payable | — | 21 | 11 | 8 | 7 | 9 | 6 |
| Deferred revenue (current) | — | 11 | 11 | 7 | 6 | 5 | 7 |
| Total current liabilities | — | 69 | 57 | 35 | 27 | 28 | 27 |
| Short-term debt | — | 11 | 1 | 0 | 0 | 1 | 0 |
| Long-term debt | — | 56 | 61 | 72 | 8 | 7 | 8 |
| Total debt | 0 | 68 | 73 | 80 | 8 | 8 | 8 |
| Total liabilities | — | 151 | 148 | 133 | 49 | 45 | 44 |
| Shareholders' equity | −340 | −456 | 27 | 8 | −9 | −17 | −18 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 488 | — | 10 | 25 | 25 | 25 |
| Net debt (negative = net cash) | −177 | −10 | −9 | −7 | −12 | −1 | −1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 0 | — | — | — | 3 | 1 | 1 |
| Inventory | 25 | 19 | 22 | 21 | 20 | 18 | 21 | 19 |
| Total current assets | 82 | 45 | 38 | 37 | 35 | 35 | 34 | 34 |
| Total assets | 105 | 65 | 60 | 58 | 55 | 53 | 51 | 51 |
| Accounts payable | 10 | 7 | 8 | 6 | 9 | 9 | 9 | 6 |
| Deferred revenue (current) | 7 | 6 | 6 | 6 | 5 | 5 | 6 | 7 |
| Total current liabilities | 40 | 27 | 26 | 28 | 27 | 28 | 26 | 27 |
| Short-term debt | 10 | 0 | — | 1 | 1 | 1 | 0 | 0 |
| Long-term debt | 22 | 8 | 8 | 7 | 7 | 7 | 8 | 8 |
| Total debt | 32 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total liabilities | 79 | 49 | 47 | 47 | 46 | 45 | 44 | 44 |
| Shareholders' equity | 2 | −9 | −12 | −14 | −16 | −17 | −17 | −18 |
| Non-controlling interests and other (assets − liabilities − equity) | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
Compare with peers
- Yatsen Holding Ltd balance sheet
- WD 40 Co balance sheet
- Decent Holding Inc. balance sheet
- Spectrum Brands Holdings, Inc. balance sheet
- Energizer Holdings, Inc. balance sheet
Head to head: GROV vs YSGGROV vs WDFCDXST vs GROV
More: Household Products stocks compared, Consumer Staples sector, rankings of US companies