WD 40 Co balance sheet
At the end of fiscal 2026, WD 40 Co had total assets of $494m, total liabilities of $221m and shareholders' equity of $273m. It held $70.6m in cash against $86.0m of debt: net debt of $15.4m.
Balance sheet
| Fiscal year | 2010Aug 2010 | 2011Aug 2011 | 2012Aug 2012 | 2013Aug 2013 | 2014Aug 2014 | 2015Aug 2015 | 2016Aug 2016 | 2017Aug 2017 | 2018Aug 2018 | 2019Aug 2019 | 2020Aug 2020 | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 | 2026Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 76 | 56 | 70 | 53 | 58 | 54 | 51 | 37 | 49 | 27 | 56 | 86 | 38 | 48 | 47 | 58 | 71 |
| Receivables | — | 58 | 55 | 57 | 64 | 59 | 65 | 64 | 69 | 73 | 81 | 90 | 90 | 98 | 117 | 121 | 123 |
| Inventory | — | 18 | 30 | 32 | 35 | 32 | 32 | 35 | 37 | 41 | 41 | 56 | 104 | 87 | 79 | 80 | 83 |
| Total current assets | — | 143 | 166 | 192 | 216 | 205 | 209 | 225 | 168 | 148 | 185 | 241 | 250 | 249 | 255 | 285 | 296 |
| Goodwill | 95 | 95 | 95 | 95 | 95 | 96 | 96 | 96 | 96 | 95 | 96 | 96 | 95 | 96 | 97 | 97 | 98 |
| Total assets | 289 | 280 | 301 | 323 | 348 | 339 | 340 | 370 | 317 | 303 | 363 | 430 | 434 | 438 | 449 | 476 | 494 |
| Accounts payable | — | 19 | 21 | 20 | 18 | 17 | 19 | 21 | 19 | 19 | 22 | 33 | 33 | 31 | 36 | 38 | 41 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | 1 | 4 | 5 | 5 | 4 | 5 | 8 |
| Total current liabilities | — | 54 | 89 | 118 | 152 | 48 | 59 | 75 | 86 | 75 | 60 | 86 | 111 | 89 | 104 | 102 | 115 |
| Short-term debt | — | 11 | 45 | 63 | 98 | — | — | 20 | 24 | 21 | 1 | 1 | 39 | 11 | 9 | 1 | 1 |
| Long-term debt | — | — | — | — | — | — | — | 134 | 63 | 60 | 113 | 115 | 107 | 110 | 86 | 86 | 85 |
| Total debt | 0 | 11 | 45 | 63 | 98 | 108 | 122 | 154 | 86 | 81 | 114 | 116 | 146 | 121 | 95 | 87 | 86 |
| Total liabilities | — | 79 | 115 | 144 | 178 | 181 | 199 | 230 | 162 | 157 | 202 | 230 | 246 | 228 | 219 | 208 | 221 |
| Shareholders' equity | 197 | 201 | 185 | 180 | 169 | 158 | 140 | 139 | 155 | 145 | 160 | 200 | 189 | 210 | 231 | 268 | 273 |
| Net debt (negative = net cash) | −76 | −46 | −25 | 10 | 40 | 54 | 71 | 117 | 38 | 54 | 57 | 30 | 108 | 72 | 48 | 29 | 15 |
| Shares outstanding | — | 16m | 16m | 15m | 15m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 13m |
| Quarter | 2025 Q1Nov 2024 | 2025 Q2Feb 2025 | 2025 Q3May 2025 | 2025 Q4Aug 2025 | 2026 Q1Nov 2025 | 2026 Q2Feb 2026 | 2026 Q3May 2026 | 2026 Q4Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 111 | 111 | 112 | 121 | 112 | 121 | 150 | 123 |
| Inventory | 75 | 81 | 77 | 80 | 84 | 86 | 81 | 83 |
| Total current assets | 263 | 272 | 266 | 285 | 271 | 284 | 305 | 296 |
| Goodwill | 97 | 96 | 97 | 97 | 97 | 97 | 98 | 98 |
| Total assets | 447 | 458 | 456 | 476 | 460 | 474 | 500 | 494 |
| Accounts payable | 32 | 34 | 28 | 38 | 28 | 33 | 36 | 41 |
| Deferred revenue (current) | 3 | 4 | 2 | 5 | 4 | 5 | 3 | 8 |
| Total current liabilities | 108 | 113 | 94 | 102 | 91 | 101 | 115 | 115 |
| Short-term debt | 23 | 31 | 10 | 1 | 5 | 15 | 15 | 1 |
| Long-term debt | 85 | 84 | 86 | 86 | 86 | 86 | 85 | 85 |
| Total debt | 108 | 115 | 96 | 87 | 91 | 101 | 101 | 86 |
| Total liabilities | 221 | 216 | 199 | 208 | 196 | 205 | 221 | 221 |
| Shareholders' equity | 226 | 242 | 257 | 268 | 264 | 269 | 279 | 273 |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 13m | 13m | 13m |
Compare with peers
- Yatsen Holding Ltd balance sheet
- Spectrum Brands Holdings, Inc. balance sheet
- Grove Collaborative Holdings, Inc. balance sheet
- Energizer Holdings, Inc. balance sheet
- Central Garden & PET Co balance sheet
Head to head: WDFC vs YSGSPB vs WDFCGROV vs WDFC
More: Household Products stocks compared, Consumer Staples sector, rankings of US companies