The Home Depot cash flow statement
In fiscal 2026, The Home Depot's operations generated $16.32bn of cash; it spent $3.68bn on capital projects, leaving free cash flow of $12.65bn. It returned $9.15bn in dividends.
Cash flow statement
| Fiscal year | 2010Jan 2010 | 2011Jan 2011 | 2012Jan 2012 | 2013Feb 2013 | 2014Feb 2014 | 2015Feb 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Jan 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 5.1 | 4.6 | 6.7 | 7.0 | 7.6 | 8.2 | 9.4 | 9.8 | 12.0 | 13.2 | 13.7 | 18.8 | 16.6 | 14.6 | 21.2 | 19.8 | 16.3 | 18.8 |
| Depreciation and amortisation | 1.8 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 | 2.0 | 2.1 | 2.2 | 2.3 | 2.5 | 2.9 | 2.8 | 3.1 | 3.3 | 3.5 | 3.5 |
| Stock-based pay | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 |
| Capital spending | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | 1.9 | 2.4 | 2.7 | 2.5 | 2.6 | 3.1 | 3.2 | 3.5 | 3.7 | 3.7 |
| Free cash flow | 4.2 | 3.5 | 5.4 | 5.7 | 6.2 | 6.8 | 7.9 | 8.2 | 10.1 | 10.7 | 11.0 | 16.4 | 14.0 | 11.5 | 17.9 | 16.3 | 12.6 | 15.1 |
| Free cash flow after stock pay | 4.0 | 3.3 | 5.2 | 5.4 | 6.0 | 6.6 | 7.6 | 7.9 | 9.9 | 10.4 | 10.8 | 16.1 | 13.6 | 11.1 | 17.6 | 15.9 | 12.1 | 14.5 |
| Dividends paid | 1.5 | 1.6 | 1.6 | 1.7 | 2.2 | 2.5 | 3.0 | 3.4 | 4.2 | 4.7 | 6.0 | 6.5 | 7.0 | 7.8 | 8.4 | 8.9 | 9.2 | 9.2 |
| Share buybacks | 0.2 | 2.6 | 3.5 | 4.0 | 8.5 | 7.0 | 7.0 | 6.9 | 8.0 | 10.0 | 7.0 | 0.8 | 14.8 | 6.7 | 8.0 | 0.6 | 0.0 | — |
| Shares issued | 0.1 | 0.1 | 0.3 | 0.8 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4,233 | 4,671 | 4,325 | 4,643 | 4,010 | 3,347 | 6,032 | 5,390 |
| Depreciation and amortisation | 795 | 864 | 855 | 806 | 826 | 908 | 910 | 852 |
| Stock-based pay | 106 | 114 | 170 | 118 | 120 | 114 | 178 | 148 |
| Capital spending | 818 | 1,101 | 806 | 917 | 898 | 1,058 | 844 | 880 |
| Free cash flow | 3,415 | 3,570 | 3,519 | 3,726 | 3,112 | 2,289 | 5,188 | 4,510 |
| Free cash flow after stock pay | 3,309 | 3,456 | 3,349 | 3,608 | 2,992 | 2,175 | 5,010 | 4,362 |
| Shares issued | 21 | 164 | 11 | 152 | 22 | 129 | 33 | 159 |
Compare with peers
More: Home Improvement Retail stocks compared, Consumer Discretionary sector, rankings of US companies