Floor & Decor Holdings, Inc. cash flow statement
In fiscal 2025, Floor & Decor Holdings, Inc.'s operations generated $382m of cash; it spent $318m on capital projects, leaving free cash flow of $64.1m.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 20 | 89 | 109 | 186 | 205 | 406 | 301 | 112 | 804 | 603 | 382 | 609 |
| Depreciation and amortisation | 20 | 29 | 38 | 52 | 74 | 92 | 118 | 155 | 202 | 232 | 241 | 248 |
| Stock-based pay | 3 | 3 | 5 | 7 | 9 | 16 | 21 | 22 | 27 | 34 | 30 | 32 |
| Capital spending | 45 | 75 | 102 | 151 | 196 | 212 | 408 | 457 | 548 | 447 | 318 | 267 |
| Free cash flow | −25 | 15 | 7 | 34 | 9 | 194 | −106 | −344 | 256 | 156 | 64 | 343 |
| Free cash flow after stock pay | −28 | 12 | 2 | 28 | −0 | 178 | −127 | −366 | 229 | 123 | 35 | 311 |
| Dividends paid | — | 225 | — | — | — | — | — | — | — | — | — | — |
| Shares issued | — | — | 192 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 101 | 71 | 84 | 102 | 124 | 109 | 169 | 207 |
| Depreciation and amortisation | 60 | 60 | 60 | 61 | 61 | 61 | 64 | 62 |
| Stock-based pay | 8 | 7 | 9 | 7 | 7 | 8 | 8 | 9 |
| Capital spending | 97 | 67 | 94 | 78 | 79 | 63 | 73 | 51 |
| Free cash flow | 4 | 4 | −10 | 24 | 45 | 46 | 96 | 156 |
| Free cash flow after stock pay | −4 | −2 | −19 | 18 | 38 | 37 | 88 | 147 |
Compare with peers
Head to head: FND vs LOWFND vs HD
More: Home Improvement Retail stocks compared, Consumer Discretionary sector, rankings of US companies