HF Foods Group Inc. balance sheet
At the end of fiscal 2025, HF Foods Group Inc. had total assets of $542m, total liabilities of $338m and shareholders' equity of $202m. It held $8.6m in cash against $162m of debt: net debt of $153m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 5 | 15 | 10 | 15 | 24 | 15 | 14 | 9 | 18 |
| Receivables | 15 | 14 | 50 | 25 | 36 | 44 | — | — | — | — |
| Inventory | 23 | 22 | 78 | 59 | 103 | 120 | 106 | 98 | 107 | 115 |
| Total current assets | 50 | 59 | 151 | 99 | 160 | 198 | 179 | 178 | 194 | 205 |
| Goodwill | — | — | 407 | 69 | 80 | 85 | 85 | 39 | 0 | — |
| Total assets | 81 | 82 | 803 | 491 | 597 | 638 | 597 | 550 | 542 | 557 |
| Accounts payable | 17 | 17 | 40 | 27 | 58 | 56 | — | — | — | — |
| Deferred revenue (current) | 1 | 0 | 0 | — | — | — | 1 | 3 | 1 | 0 |
| Total current liabilities | 39 | 34 | 110 | 80 | 155 | 164 | 143 | 145 | 165 | 184 |
| Short-term debt | 1 | 1 | 3 | 6 | 6 | 6 | 5 | 5 | 7 | 5 |
| Long-term debt | 14 | 13 | 19 | 88 | 82 | 115 | 109 | 103 | 99 | 95 |
| Total debt | 28 | 23 | 63 | 112 | 143 | 175 | 173 | 166 | 162 | 178 |
| Total liabilities | 54 | 48 | 195 | 227 | 302 | 341 | 309 | 309 | 338 | 349 |
| Shareholders' equity | 26 | 34 | 607 | 264 | 291 | 292 | 287 | 239 | 202 | 207 |
| Net debt (negative = net cash) | 21 | 17 | 48 | 102 | 128 | 150 | 157 | 152 | 153 | 160 |
| Shares outstanding | 40m | 44m | 52m | 52m | 54m | 54m | 52m | 53m | 53m | 54m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 120 | 98 | 106 | 127 | 135 | 107 | 107 | 115 |
| Total current assets | 193 | 178 | 188 | 202 | 208 | 194 | 192 | 205 |
| Goodwill | 85 | 39 | 39 | 39 | 39 | 0 | — | — |
| Total assets | 613 | 550 | 582 | 594 | 595 | 542 | 546 | 557 |
| Deferred revenue (current) | — | 3 | 2 | 1 | 0 | 1 | 0 | 0 |
| Total current liabilities | 163 | 145 | 158 | 170 | 175 | 165 | 172 | 184 |
| Short-term debt | 5 | 5 | 5 | 5 | 7 | 7 | 5 | 5 |
| Long-term debt | 105 | 103 | 102 | 101 | 100 | 99 | 96 | 95 |
| Total debt | 110 | 109 | 107 | 106 | 107 | 106 | 101 | 101 |
| Total liabilities | 327 | 309 | 342 | 352 | 354 | 338 | 341 | 349 |
| Shareholders' equity | 283 | 239 | 238 | 240 | 239 | 202 | 204 | 207 |
| Shares outstanding | 53m | 53m | 53m | 53m | 53m | 53m | 53m | 54m |
Compare with peers
- Amcon Distributing Co balance sheet
- Chefs' Warehouse, Inc. balance sheet
- United Natural Foods Inc balance sheet
- US Foods Holding Corp. balance sheet
- Performance Food Group Co balance sheet
Head to head: DIT vs HFFGCHEF vs HFFGHFFG vs UNFI
More: Food Distributors stocks compared, Consumer Staples sector, rankings of US companies