US Foods Holding Corp. balance sheet
At the end of fiscal 2025, US Foods Holding Corp. had total assets of $13.94bn, total liabilities of $9.64bn and shareholders' equity of $4.31bn. It held $41.0m in cash against $5.22bn of debt: net debt of $5.18bn.
Balance sheet
| Fiscal year | 2014Dec 2014 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.3 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 0.1 | 0.2 | 0.3 | 0.1 | 0.0 | 0.1 |
| Receivables | — | 1.2 | 1.2 | 1.3 | 1.3 | 1.5 | 1.1 | 1.5 | 1.7 | 1.9 | 2.0 | 2.0 | 2.2 |
| Inventory | — | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.3 | 1.7 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 |
| Total current assets | — | 3.1 | 2.8 | 2.8 | 3.0 | 3.3 | 3.5 | 3.6 | 3.8 | 4.0 | 4.0 | 4.2 | 4.4 |
| Goodwill | — | 3.9 | 3.9 | 4.0 | 4.0 | 4.7 | 5.6 | 5.6 | 5.6 | 5.7 | 5.8 | 5.8 | 5.8 |
| Total assets | — | 9.2 | 8.9 | 9.0 | 9.2 | 11.3 | 12.4 | 12.5 | 12.8 | 13.2 | 13.4 | 13.9 | 14.3 |
| Accounts payable | — | 1.1 | 1.3 | 1.3 | 1.4 | 1.5 | 1.2 | 1.7 | 1.9 | 2.1 | 2.2 | 2.4 | 2.8 |
| Total current liabilities | — | 1.8 | 2.0 | 2.0 | 2.1 | 2.4 | 2.0 | 2.6 | 2.8 | 3.1 | 3.3 | 3.6 | 3.9 |
| Short-term debt | — | 0.1 | 0.1 | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 4.7 | 3.7 | 3.8 | 3.4 | 4.6 | 5.6 | 4.9 | 4.7 | 4.6 | 4.8 | 5.1 | 5.1 |
| Total debt | 0.0 | 4.8 | 3.8 | 3.8 | 3.5 | 4.8 | 5.8 | 5.1 | 4.9 | 4.7 | 5.0 | 5.2 | 5.2 |
| Total liabilities | — | 7.3 | 6.4 | 6.3 | 6.0 | 7.6 | 8.4 | 8.3 | 8.3 | 8.4 | 8.9 | 9.6 | 10.1 |
| Shareholders' equity | 1.6 | 1.9 | 2.5 | 2.8 | 3.2 | 3.7 | 3.5 | 3.7 | 4.0 | 4.7 | 4.5 | 4.3 | 4.3 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 0.5 | 0.5 | 0.5 | — | — | — | — |
| Net debt (negative = net cash) | −0.3 | 4.3 | 3.7 | 3.7 | 3.4 | 4.7 | 5.0 | 4.9 | 4.7 | 4.4 | 4.9 | 5.2 | 5.2 |
| Shares outstanding | — | 167m | 221m | 215m | 217m | 220m | 221m | 223m | 225m | 245m | 231m | 221m | 216m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.1 | 2.0 | 2.1 | 2.1 | 2.2 | 2.0 | 2.2 | 2.2 |
| Inventory | 1.6 | 1.6 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 |
| Total current assets | 4.1 | 4.0 | 4.1 | 4.2 | 4.4 | 4.2 | 4.4 | 4.4 |
| Goodwill | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 | 5.8 |
| Total assets | 13.5 | 13.4 | 13.7 | 13.8 | 14.0 | 13.9 | 14.2 | 14.3 |
| Accounts payable | 2.4 | 2.2 | 2.4 | 2.5 | 2.7 | 2.4 | 2.7 | 2.8 |
| Total current liabilities | 3.5 | 3.3 | 3.5 | 3.6 | 3.8 | 3.6 | 3.8 | 3.9 |
| Long-term debt | 4.7 | 4.8 | 4.7 | 4.7 | 4.8 | 5.1 | 5.0 | 5.1 |
| Total debt | 4.7 | 4.8 | 4.7 | 4.7 | 4.8 | 5.1 | 5.0 | 5.1 |
| Total liabilities | 8.9 | 8.9 | 9.0 | 9.2 | 9.6 | 9.6 | 9.8 | 10.1 |
| Shareholders' equity | 4.6 | 4.5 | 4.6 | 4.6 | 4.5 | 4.3 | 4.3 | 4.3 |
| Shares outstanding | 235m | 231m | 231m | 229m | 225m | 221m | 220m | 216m |
Compare with peers
- United Natural Foods Inc balance sheet
- Performance Food Group Co balance sheet
- Sysco balance sheet
- Chefs' Warehouse, Inc. balance sheet
- Amcon Distributing Co balance sheet
Head to head: UNFI vs USFDPFGC vs USFDSYY vs USFD
More: Food Distributors stocks compared, Consumer Staples sector, rankings of US companies