Henry Schein balance sheet

At the end of fiscal 2025, Henry Schein had total assets of $11.21bn, total liabilities of $6.42bn and shareholders' equity of $3.25bn. It held $156m in cash against $3.11bn of debt: net debt of $2.95bn.

Balance sheet

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Henry Schein: balance sheet, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Cash and equivalents	0.5	0.2	0.1	0.1	0.2	0.1	0.1	0.1	0.2	0.1	0.1	0.4	0.1	0.1	0.2	0.1	0.2	0.2
Receivables	0.7	0.9	0.9	1.0	1.1	1.1	1.2	1.3	1.5	1.2	1.2	1.4	1.5	1.4	1.9	1.5	1.7	1.9
Inventory	0.8	0.9	0.9	1.2	1.3	1.3	1.5	1.7	1.9	1.4	1.4	1.5	1.9	2.0	1.8	1.8	2.0	2.1
Total current assets	2.2	2.2	2.3	2.7	2.8	2.9	3.2	3.3	4.1	4.2	3.2	3.8	3.8	4.0	4.5	4.0	4.5	4.8
Goodwill	1.0	1.4	1.5	1.6	1.6	1.9	1.9	2.0	1.6	2.1	2.5	2.5	2.9	2.9	3.9	3.9	4.2	4.3
Total assets	3.8	4.5	4.7	5.3	5.6	6.1	6.5	6.8	7.9	8.5	7.2	7.8	8.5	8.6	10.6	10.2	11.2	11.5
Accounts payable	0.5	0.6	0.6	0.8	0.8	0.9	1.0	1.0	1.2	0.8	0.9	1.0	1.1	1.0	1.0	1.0	1.2	1.2
Deferred revenue (current)	—	—	—	—	—	—	—	—	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Total current liabilities	1.1	1.2	1.3	1.5	1.6	1.8	2.1	2.3	2.8	3.2	2.0	2.3	2.3	2.2	2.7	2.8	3.2	3.6
Short-term debt	0.0	0.0	0.0	—	—	—	—	—	—	1.0	0.0	0.1	0.1	0.1	0.3	0.7	0.8	1.0
Long-term debt	0.2	0.4	0.4	0.5	0.5	0.5	0.5	0.7	0.9	1.0	0.6	0.5	0.8	1.0	1.9	1.8	2.3	2.4
Total debt	0.3	0.4	0.4	0.5	0.5	0.7	0.8	1.2	1.7	1.9	0.8	0.7	0.9	1.1	2.4	2.5	3.1	3.5
Total liabilities	1.5	1.8	1.9	2.3	2.3	2.8	3.1	3.4	4.2	4.6	3.2	3.5	3.8	3.9	5.4	5.4	6.4	6.8
Shareholders' equity	2.2	2.4	2.4	2.6	2.8	2.8	2.9	2.8	2.8	3.0	3.0	3.3	3.4	3.4	3.7	3.4	3.2	3.2
Non-controlling interests and other (assets − liabilities − equity)	0.2	0.3	0.4	0.4	0.5	0.6	0.6	0.7	0.8	0.9	0.9	1.0	1.3	1.2	1.5	1.4	1.5	1.6
Net debt (negative = net cash)	−0.2	0.3	0.3	0.4	0.3	0.6	0.7	1.2	1.5	1.9	0.7	0.3	0.8	1.0	2.2	2.4	3.0	3.3
Shares outstanding	181m	184m	180m	176m	171m	168m	165m	159m	154m	151m	143m	142m	137m	132m	129m	124m	116m	111m

US$ billions unless shown otherwise. Fiscal quarters.

Henry Schein: balance sheet, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Receivables	1.5	1.6	1.6	1.7	1.7	1.7	1.8	1.9
Inventory	1.8	1.8	1.9	1.9	2.0	2.0	2.1	2.1
Total current assets	4.0	4.0	4.2	4.4	4.5	4.5	4.6	4.8
Goodwill	3.9	4.0	4.1	4.1	4.2	4.3	4.3	4.3
Total assets	10.2	10.5	10.9	11.1	11.2	11.3	11.4	11.5
Accounts payable	1.0	0.9	0.9	1.0	1.2	1.0	1.1	1.2
Deferred revenue (current)	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Total current liabilities	2.8	2.9	3.0	3.1	3.2	3.3	3.5	3.6
Short-term debt	0.7	0.9	0.9	0.9	0.8	1.0	1.0	1.0
Long-term debt	1.8	2.0	2.1	2.2	2.3	2.3	2.3	2.4
Total debt	2.5	2.8	3.0	3.1	3.1	3.4	3.3	3.4
Total liabilities	5.4	5.8	6.0	6.2	6.4	6.5	6.7	6.8
Shareholders' equity	3.4	3.3	3.4	3.4	3.2	3.3	3.2	3.2
Non-controlling interests and other (assets − liabilities − equity)	1.4	1.4	1.5	1.5	1.5	1.6	1.6	1.6
Shares outstanding	124m	122m	122m	119m	116m	114m	112m	111m

Balances at each fiscal year end (quarter end in the quarterly view). Total debt is short- plus long-term borrowings, including lease debt where the company reports it within debt. Where assets do not equal liabilities plus shareholders' equity, the difference (non-controlling interests, redeemable preferred shares) is shown on its own line.

Compare with peers

Head to head: HSIC vs YI COR vs HSIC HSIC vs MCK COSM vs HSIC

More: Health Care Distributors stocks compared, Health Care sector, rankings of US companies

Figures from Henry Schein's SEC filings (10-K and 10-Q), retrieved November 3, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Henry Schein.