Henry Schein cash flow statement
In fiscal 2025, Henry Schein's operations generated $712m of cash; it spent $139m on capital projects, leaving free cash flow of $573m. It returned $850m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 398 | 395 | 555 | 408 | 664 | 593 | 616 | 643 | 546 | 685 | 654 | 599 | 710 | 602 | 500 | 848 | 712 | 687 |
| Depreciation and amortisation | 81 | 101 | 116 | 125 | 128 | 152 | 159 | 170 | 134 | 144 | 185 | 186 | 210 | 212 | 248 | 297 | 311 | 333 |
| Stock-based pay | 26 | 30 | 37 | 37 | 36 | 46 | 45 | 58 | 37 | 33 | 45 | 9 | 78 | 54 | 39 | 39 | 39 | 36 |
| Capital spending | 52 | 39 | 45 | 51 | 60 | 82 | 72 | 70 | 62 | 71 | 76 | 49 | 79 | 96 | 147 | 148 | 139 | 128 |
| Free cash flow | 346 | 356 | 509 | 357 | 604 | 510 | 544 | 572 | 483 | 613 | 578 | 550 | 631 | 506 | 353 | 700 | 573 | 559 |
| Free cash flow after stock pay | 320 | 327 | 473 | 320 | 568 | 465 | 499 | 514 | 446 | 581 | 533 | 541 | 553 | 452 | 314 | 661 | 534 | 523 |
| Share buybacks | 0 | 58 | 200 | 300 | 300 | 300 | 300 | 550 | 450 | 200 | 525 | 74 | 401 | 485 | 250 | 385 | 850 | 650 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 250 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 204 | 37 | 120 | 174 | 381 | −97 | 242 | 161 |
| Depreciation and amortisation | 76 | 73 | 76 | 80 | 82 | 81 | 84 | 86 |
| Stock-based pay | 9 | 5 | 11 | 13 | 10 | 3 | 13 | 10 |
| Capital spending | 36 | 31 | 32 | 33 | 43 | 25 | 30 | 30 |
| Free cash flow | 168 | 6 | 88 | 141 | 338 | −122 | 212 | 131 |
| Free cash flow after stock pay | 159 | 1 | 77 | 128 | 328 | −125 | 199 | 121 |
| Shares issued | 0 | — | — | 0 | 0 | — | — | 0 |
Compare with peers
- 111, Inc. cash flow
- Cencora cash flow
- McKesson cash flow
- Cosmos Health Inc. cash flow
- Cellyan Biotechnology Co., Ltd cash flow
Head to head: HSIC vs YICOR vs HSICHSIC vs MCKCOSM vs HSIC
More: Health Care Distributors stocks compared, Health Care sector, rankings of US companies