Illumina, Inc. key statistics and ratios
In fiscal 2025, Illumina, Inc. had return on equity of 33.4%, an operating margin of 18.6%, debt equal to 73.0% of equity and a current ratio of 2.08. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 68.1% | 66.6% | 67.2% | 67.4% | 64.2% | 69.7% | 69.8% | 69.5% | 66.4% | 69.0% | 69.6% | 68.0% | 69.7% | 64.8% | 60.9% | 65.4% | 66.1% | 67.9% |
| Operating margin | 18.8% | 23.4% | 18.9% | 17.5% | 9.4% | 27.7% | 27.6% | 24.5% | 22.0% | 26.5% | 27.8% | 17.9% | −2.7% | −91.2% | −23.7% | −19.1% | 18.6% | 21.2% |
| Net margin | 10.8% | 13.8% | 8.2% | 13.2% | 8.8% | 19.0% | 20.8% | 19.3% | 26.4% | 24.8% | 28.3% | 20.3% | 16.8% | −96.1% | −25.8% | −28.0% | 19.6% | 19.7% |
| Free-cash-flow margin | 17.9% | 24.7% | 26.6% | 19.4% | 21.6% | 21.2% | 29.0% | 21.6% | 20.5% | 25.4% | 23.8% | 27.5% | 7.4% | 2.3% | 6.3% | 16.2% | 21.4% | 23.3% |
| Return on equity | 8.4% | 12.1% | 7.6% | 12.6% | 8.8% | 23.6% | 27.9% | 22.9% | 29.4% | 25.4% | 23.9% | 14.1% | 9.9% | −50.8% | −18.8% | −30.1% | 33.4% | 30.5% |
| Return on assets | 5.1% | 7.6% | 4.3% | 6.4% | 4.5% | 11.1% | 13.1% | 11.6% | 15.2% | 13.5% | 14.0% | 8.8% | 6.7% | −32.1% | −10.4% | −14.9% | 13.1% | 13.3% |
| Asset turnover | 0.47 | 0.55 | 0.52 | 0.48 | 0.51 | 0.59 | 0.63 | 0.60 | 0.58 | 0.55 | 0.50 | 0.43 | 0.40 | 0.33 | 0.40 | 0.53 | 0.67 | 0.67 |
| Current ratio | 2.22 | 2.35 | 6.81 | 5.87 | 5.02 | 2.62 | 3.43 | 3.29 | 3.99 | 2.49 | 6.69 | 3.60 | 2.48 | 1.28 | 1.66 | 1.77 | 2.08 | 2.63 |
| Debt to equity | 33.6% | 26.0% | 75.1% | 72.8% | 61.9% | 100.5% | 59.0% | 48.2% | 43.4% | 53.1% | 24.7% | 25.2% | 9.2% | 41.4% | 25.9% | 83.8% | 73.0% | 56.9% |
| Interest cover (operating income ÷ interest) | 5.3x | 8.6x | 5.7x | 5.3x | 3.4x | 12.3x | 14.3x | 17.8x | 16.4x | 15.5x | 18.9x | 11.8x | n/m | n/m | n/m | n/m | 8.0x | 9.8x |
| Effective tax rate | 36.7% | 32.6% | 34.9% | 32.1% | 21.3% | 21.3% | 21.4% | 23.7% | 35.0% | 12.5% | 11.4% | 23.4% | 13.8% | — | — | — | 21.7% | 15.4% |
| R&D as % of revenue | 21.1% | 19.7% | 18.7% | 20.1% | 19.5% | 20.8% | 18.1% | 21.0% | 19.8% | 18.7% | 18.3% | 21.1% | 26.2% | 28.8% | 30.1% | 26.7% | 22.3% | 21.5% |
| SG&A as % of revenue | 26.5% | 24.4% | 24.8% | 24.9% | 26.8% | 25.1% | 23.2% | 24.4% | 24.5% | 23.8% | 23.6% | 29.1% | 46.2% | 28.3% | 35.8% | 25.0% | 25.0% | 25.0% |
| Capital spending as % of revenue | 7.9% | 5.5% | 7.4% | 6.0% | 5.6% | 5.7% | 6.4% | 10.8% | 11.3% | 8.9% | 5.9% | 5.8% | 4.6% | 6.2% | 4.3% | 2.9% | 3.4% | 3.8% |
| Free cash flow ÷ net income | 165.4% | 178.4% | 323.6% | 147.5% | 245.2% | 111.9% | 139.2% | 112.1% | 77.8% | 102.4% | 84.0% | 135.8% | 44.2% | — | — | — | 109.5% | 118.1% |
| Dividends and buybacks ÷ free cash flow | 146.5% | 19.8% | 203.5% | 37.0% | 16.3% | 60.0% | 42.6% | 48.0% | 44.4% | 23.8% | 38.5% | 82.6% | 0.0% | 0.0% | 0.0% | 16.4% | 79.7% | 39.8% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.9% | 65.6% | 65.6% | 67.6% | 65.5% | 66.1% | 66.4% | 73.5% |
| Operating margin | 15.9% | 15.8% | 20.2% | 20.9% | 17.3% | 19.2% | 21.1% | 27.0% |
| Net margin | 16.8% | 12.6% | 22.2% | 13.8% | 28.8% | 12.3% | 17.9% | 19.5% |
| Free-cash-flow margin | 30.3% | 20.0% | 19.3% | 23.3% | 23.0% | 23.0% | 13.9% | 33.6% |
| Current ratio | 1.77 | 1.86 | 1.81 | 1.43 | 2.08 | 1.75 | 1.80 | 2.63 |
| Debt to equity | 62.8% | 63.0% | 66.1% | 41.7% | 54.7% | 55.7% | 52.5% | 56.9% |
| R&D as % of revenue | 23.2% | 24.2% | 23.3% | 21.1% | 20.6% | 22.0% | 21.7% | 21.6% |
| SG&A as % of revenue | 25.3% | 25.6% | 22.1% | 25.6% | 26.7% | 24.9% | 23.6% | 24.9% |
Financial health
- Short-term assets cover short-term liabilities $3.0bn of assets due within a year against $1.2bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $1.3bn of cash against $1.8bn of debt.
- Debt below 40% of shareholders' equity Debt is 57% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 9% to 57% over five years.
- A year's operating cash flow covers at least 20% of debt $1.2bn of operating cash flow against $1.8bn of debt.
- Operating profit covers interest at least five times over Operating income of $960m against $98m of interest.
Moat
Strong moat
How hard Illumina's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Cash operating profit has been a median 19.4% of total assets over 10 years.
- Pricing power 20 / 20
Gross margin has been a median 67.1%, moving by 2.5 percentage points (standard deviation) across 10 years.
- Durability 6 / 20
Operating margin has been a median 19.1%; its worst year was -85.4%.
- Cash conversion 20 / 20
Free cash flow was positive in 10 of 10 years, at a median 20.2% of revenue.
- Discipline 10 / 20
The diluted share count rose 3.4% over five years; stock-based pay has been a median 6.4% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (75 before it).
Compare with peers
- Waters Corporation statistics
- Mettler Toledo statistics
- Charles River Laboratories statistics
- Bruker Corp statistics
- Avantor, Inc. statistics
Head to head: ILMN vs WATILMN vs MTDCRL vs ILMN
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies