Illumina, Inc. balance sheet
At the end of fiscal 2025, Illumina, Inc. had total assets of $6.64bn and shareholders' equity of $2.72bn. It held $1.42bn in cash against $1.99bn of debt: net debt of $571m.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Jan 2012 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Jan 2017 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Jan 2023 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.2 | 0.3 | 0.4 | 0.7 | 0.6 | 0.8 | 0.7 | 1.2 | 1.1 | 2.0 | 1.8 | 1.2 | 2.0 | 1.0 | 1.1 | 1.4 | 1.3 |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 |
| Inventory | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 |
| Total current assets | 1.0 | 1.3 | 1.5 | 1.8 | 1.6 | 1.9 | 2.1 | 2.3 | 3.0 | 4.5 | 4.5 | 4.5 | 2.7 | 3.6 | 2.6 | 2.7 | 3.3 | 3.0 |
| Goodwill | 0.2 | 0.3 | 0.3 | 0.4 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 7.1 | 3.2 | 2.5 | 1.1 | 1.1 | 1.3 |
| Total assets | 1.4 | 1.8 | 2.2 | 2.6 | 3.0 | 3.3 | 3.7 | 4.3 | 5.3 | 7.0 | 7.3 | 7.6 | 15.2 | 12.3 | 10.1 | 6.3 | 6.6 | 6.8 |
| Accounts payable | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| Deferred revenue (current) | — | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| Total current liabilities | 0.4 | 0.5 | 0.2 | 0.3 | 0.3 | 0.7 | 0.6 | 0.7 | 0.7 | 1.8 | 0.7 | 1.2 | 1.1 | 2.8 | 1.6 | 1.5 | 1.6 | 1.2 |
| Short-term debt | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.8 | 0.0 | 0.5 | 0.0 | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | 1.0 | 1.0 | 1.1 | 1.2 | 0.8 | 1.1 | 0.7 | 1.0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.8 |
| Total debt | 0.3 | 0.3 | 0.8 | 1.0 | 0.9 | 1.5 | 1.1 | 1.1 | 1.2 | 2.0 | 1.1 | 1.2 | 1.0 | 2.7 | 1.5 | 2.0 | 2.0 | 1.8 |
| Shareholders' equity | 0.9 | 1.2 | 1.1 | 1.3 | 1.5 | 1.5 | 1.8 | 2.2 | 2.7 | 3.8 | 4.6 | 4.7 | 10.7 | 6.6 | 5.7 | 2.4 | 2.7 | 3.1 |
| Net debt (negative = net cash) | 0.1 | 0.1 | 0.5 | 0.5 | 0.2 | 0.8 | 0.3 | 0.3 | −0.0 | 0.9 | −0.9 | −0.6 | −0.2 | 0.7 | 0.4 | 0.9 | 0.6 | 0.5 |
| Shares outstanding | — | 127m | 122m | 124m | 128m | 144m | 147m | 146m | 147m | 147m | 147m | 146m | 157m | 158m | 159m | 159m | 153m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 735 | 699 | 701 | 729 | 854 | 738 | 764 | 738 |
| Inventory | 547 | 537 | 575 | 590 | 564 | 611 | 629 | 667 |
| Total current assets | 2,746 | 2,673 | 2,641 | 2,796 | 3,289 | 2,738 | 2,834 | 3,035 |
| Goodwill | 1,113 | 1,113 | 1,113 | 1,113 | 1,113 | 1,284 | 1,284 | 1,284 |
| Total assets | 6,303 | 6,182 | 6,087 | 6,177 | 6,644 | 6,559 | 6,650 | 6,812 |
| Accounts payable | 221 | 207 | 200 | 218 | 240 | 218 | 230 | 241 |
| Deferred revenue (current) | 260 | 256 | 247 | 234 | 270 | 269 | 261 | 250 |
| Total current liabilities | 1,547 | 1,440 | 1,461 | 1,962 | 1,585 | 1,566 | 1,578 | 1,156 |
| Long-term debt | 1,490 | 1,491 | 1,492 | 994 | 1,490 | 1,490 | 1,491 | 1,789 |
| Total debt | 1,490 | 1,491 | 1,492 | 994 | 1,490 | 1,490 | 1,491 | 1,789 |
| Shareholders' equity | 2,373 | 2,368 | 2,258 | 2,381 | 2,723 | 2,676 | 2,838 | 3,145 |
| Shares outstanding | 159m | — | — | — | 153m | — | — | — |
Compare with peers
- Waters Corporation balance sheet
- Mettler Toledo balance sheet
- Charles River Laboratories balance sheet
- Bruker Corp balance sheet
- Avantor, Inc. balance sheet
Head to head: ILMN vs WATILMN vs MTDCRL vs ILMN
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies