Insight Molecular Diagnostics Inc. cash flow statement
In fiscal 2025, Insight Molecular Diagnostics Inc.'s operations generated −$22.2m of cash; it spent $3.2m on capital projects, leaving free cash flow of −$25.4m.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | −26 | −36 | −46 | −23 | −21 | −22 | −27 |
| Depreciation and amortisation | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
| Stock-based pay | 2 | 5 | 7 | 10 | 3 | 2 | 2 | 3 |
| Capital spending | 1 | 1 | 2 | 4 | 0 | 1 | 3 | 4 |
| Free cash flow | −5 | −27 | −38 | −50 | −24 | −21 | −25 | −31 |
| Free cash flow after stock pay | −7 | −32 | −45 | −60 | −26 | −23 | −28 | −34 |
| Shares issued | 12 | 18 | 65 | 33 | 14 | 26 | 29 | 26 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −6 | −5 | −6 | −6 | −5 | −6 | −8 | −9 |
| Depreciation and amortisation | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Free cash flow | −6 | −6 | −6 | −7 | −6 | −7 | −8 | −10 |
| Free cash flow after stock pay | −6 | −6 | −7 | −7 | −6 | −8 | −9 | −11 |
| Shares issued | 0 | 10 | 29 | 0 | 0 | 0 | 26 | 0 |
Compare with peers
- Seastar Medical Holding Corp cash flow
- Femasys Inc cash flow
- Pulse Biosciences, Inc. cash flow
- Volitionrx LTD cash flow
- Icecure Medical Ltd. cash flow
Head to head: ICU vs IMDXFEMY vs IMDXIMDX vs PLSE
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies