Incyte cash flow statement
In fiscal 2025, Incyte's operations generated $1.41bn of cash; it spent $0 on capital projects, leaving free cash flow of $1.41bn.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 12 | 98 | −162 | −95 | 9 | 26 | 89 | 305 | −93 | 336 | 711 | −125 | 749 | 970 | 496 | 335 | 1,413 | 745 |
| Depreciation and amortisation | 17 | 24 | 27 | 30 | 29 | 41 | 45 | 58 | 52 | 55 | 55 | 52 | 58 | 68 | 83 | 89 | 93 | 98 |
| Stock-based pay | 10 | 15 | 29 | 38 | 38 | 62 | 70 | 96 | 133 | 148 | 167 | 178 | 183 | 188 | 216 | 266 | 249 | 263 |
| Capital spending | 0 | 4 | 4 | 3 | 4 | 28 | 26 | 120 | 111 | 73 | 78 | 187 | 181 | 78 | 0 | 0 | 0 | 0 |
| Free cash flow | 12 | 94 | −166 | −98 | 5 | −2 | 63 | 184 | −204 | 263 | 633 | −312 | 568 | 892 | 496 | 335 | 1,413 | 745 |
| Free cash flow after stock pay | 2 | 79 | −194 | −136 | −33 | −64 | −6 | 88 | −337 | 115 | 466 | −490 | 385 | 704 | 281 | 69 | 1,164 | 482 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 2,005 | 0 | — |
| Shares issued | 132 | — | — | — | — | — | — | — | 649 | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 381 | 266 | 45 | 559 | 543 | 369 | 508 | −675 |
| Depreciation and amortisation | 23 | 22 | 23 | 24 | 24 | 24 | 26 | 24 |
| Stock-based pay | 72 | 61 | 65 | 62 | 62 | 64 | 67 | 70 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 381 | 266 | 45 | 559 | 543 | 369 | 508 | −675 |
| Free cash flow after stock pay | 310 | 205 | −20 | 498 | 481 | 305 | 440 | −745 |
Compare with peers
- Argenx SE cash flow
- Neurocrine Biosciences Inc cash flow
- Biogen cash flow
- Biomarin Pharmaceutical Inc cash flow
- Biontech SE cash flow
Head to head: ARGX vs INCYINCY vs NBIXBIIB vs INCY
More: Biotechnology stocks compared, Health Care sector, rankings of US companies