undamentalytics Newsletter
Sign in

Inneova Holdings Ltd (INEO) stock

Add to watchlist

Add holding +

NASDAQ: INEO Nasdaq Distributors

D Fundamentals grade

Inneova Holdings Ltd is a US-listed company in the distributors industry. Its financial year ends in December.

Stock price today

Loading chart…

Third-party market data · may be delayed

Fair value per share

Under review: our cash-flow value ($2.95) was left out of our combined valuation (it is 5.47x the share price, outside the 0.2-5x range we accept), so it can't be the basis of a rating.

Price vs value

Under review: our cash-flow value ($2.95) was left out of our combined valuation (it is 5.47x the share price, outside the 0.2-5x range we accept), so it can't be the basis of a rating. We'll show the comparison once resolved.

Inneova Holdings Ltd valuation: adjust assumptions and compare models →

Value diary

Our note on each quarter Inneova Holdings files

Where Inneova stands after its latest Filing

Revenue for the twelve months was $58m. That puts it 8 of 8 for growth among the distributors companies we cover. Free-cash-flow margin held at 7.6%. The diluted share count is up 50.9% on a year earlier, which dilutes existing holders. Against its peers on growth, profitability, cash generation and balance sheet, it grades D. It passes 3 of our 6 financial-health checks.

Our model value for Inneova Holdings is under review, so past values are not shown until it is resolved.

Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.

The Fundamentalytics view

Inneova Holdings Ltd's trailing-twelve-month revenue fell 6.9% year on year, with a free-cash-flow margin of 7.6%. Where it lags: revenue growth of -6.9% ranks 8 of 8 distributors companies we cover.

Our discounted-cash-flow model values the business at ~$3.0 per share in the base case (~$1.9–$4.3 across growth scenarios) — model values under stated assumptions, not a price target.

Current signal Revenue growth decelerating: TTM revenue growth slowed to -6.9% (-7.0pp vs the prior quarter), the 2nd consecutive quarterly slowdown.

Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.

Highlights

How we pick these

Strengths

Nothing in Inneova Holdings Ltd's latest figures clears our strength thresholds.

Things to watch

  • Revenue shrinking. Revenue fell 6.9% over the last 12 months.
  • Growth slowing. The growth rate is 7.0 points lower than a quarter earlier.
  • Loss-making. Operating margin is -0.1%: costs exceed revenue.
  • Share dilution. Diluted shares rose 50.9% in a year.
  • Volatile shares. Over the past year the shares showed annualised volatility of 104% and a beta of 0.6 against the S&P 500.
  • Below peers: gross margin. Gross margin of 19.2% ranks 6 of 7 distributors companies we cover (median 24.0%).

Price chart

  • 1 day+1.9%
  • 1 week-5.3%
  • 1 month-7.8%
  • This year+6.1%
  • 1 year-32.4%
  • S&P 500 this year+11.2%

Closing prices to 2026-11-02. Price change only, dividends excluded.

Loading chart…

Third-party market data · may be delayed

At a glance

Trailing twelve months, from SEC filings

Profitability

Revenue (TTM)
$58.4M
Operating margin
-0.1%
Net margin
-0.7%
EPS (TTM, diluted)
$-0.03

Growth

Revenue growth
−6.9%
Change in growth rate
−7.0 pts
Share count change
+50.9%

Cash

Free cash flow (TTM)
$4.4M
FCF margin
7.6%

News & updates

Updated October 31, 2026

Company announcements, filed results and changes that matter to shareholders.

No recent updates are available for INEO from the sources we follow. See filings →

Refreshed hourly when new source data is available. Summaries are checked against company releases and SEC filings. Company announcement headlines are labelled when a checked summary is unavailable.

Valuation

Inneova Holdings Ltd valuation models and calculator

Fundamentalytics rating

model v1.6 · 2026-11-03

Not rated: held for review: our cash-flow value ($2.95) was left out of our combined valuation (it is 5.47x the share price, outside the 0.2-5x range we accept), so it can't be the basis of a rating.

Our value per share comes from a discounted-cash-flow model of Inneova Holdings Ltd's free cash flow after stock-based pay ( $4M, FY2025 Q4 TTM, with after-tax interest added back): growth for five years as below (the first two years from forecasts, guidance and the company's record), fading to 2.5%, discounted at 8.5%, then cash added and debt and other claims subtracted. These are model values under stated assumptions, not price targets or recommendations.

The inputs used by the models below have passed source checks. Individual model values are available below and in the interactive valuator. Their differences are shown explicitly; the platform combined value and recommendation remain withheld.

Valuation models

We value Inneova Holdings Ltd as an operating company, with every model that fits that kind of business. Cost of equity 12.3%: the 10-year Treasury yield (4.9%) plus a beta of 1.63 times a 4.5% equity risk premium.

Value per share by model
Model Value per share In the combined value?
Cash-flow model (DCF) Free cash flow to the firm (after stock pay, with after-tax interest added back), grown then faded to 2.5%, discounted at 8.5% as the firm rate, less debt and other claims. ~$3.0 ~$1.9–$4.3 Left out: out of range vs price (5.46x)
Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. — Does not apply: This model is withheld pending its input or assumption review.
Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. ~$1.5 ~$1.1–$2.1 Included
Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. ~$0.8 ~$0.8–$0.9 Included
Combined value Individual source-checked model scenarios are available. The platform combined value and recommendation remain withheld. — Combined value withheld. Review the individual models and their assumptions.

Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Inneova Holdings Ltd with Distributors in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.

Valuation multiples over time Market data may be delayed

At fiscal year end 20242025
Share price$2.82$0.51
Market value$27m$7m
+ Net debt (− = net cash)$20m$18m
Enterprise value$47m$25m
Multiples
Price / sales 0.4x0.1x
Price / earnings 71.6x—
Price / free cash flow 15.0x1.7x
EV / EBITDA 24.8x32.9x

Market value uses the period's diluted share count; figures for each fiscal year use that year's results and the price at year end. "Now" uses today's price and the last twelve months.

Moat

Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Medium.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Forecasts and guidance

Analysts' consensus

No analyst estimates are published for Inneova Holdings Ltd: too few analysts cover it.

Positioning

Short interest
0.0%
of tradable shares
Days to cover
0.01
at average volume
Short interest, 1 month
−98%
to October 15, 2026
Held by institutions
1%
of shares
Held by insiders
83.8%
of shares
Employees
162
full time

Consensus figures average analysts' published estimates (third-party data); guidance is the company's own. Neither is our forecast. Short interest is reported twice a month and lags. Market data may be delayed.

This section is general information, not investment advice or a personal recommendation, and it does not take account of your objectives or circumstances. Forecasts and guidance are estimates, not promises: companies miss their own guidance and analysts' figures are often revised. Prices can fall as well as rise, and you can lose money. See our disclaimer.

Share-price performance

Market data may be delayed

Return and risk by year

Calendar year 20252026 to date
Return
INEO−82%+6%
Industry peers (median)−23%−39%
S&P 500+18%+11%
Months that ended higher
INEO25%55%
S&P 50075%46%
Largest fall from a high during the year
INEO−84%−41%
S&P 500−19%−9%

Worst fall since October 23, 2024: 93% from October 23, 2024 to March 24, 2026. Getting back needed a 1295% gain, and the shares have not yet recovered.

Price behaviour

52-week range
$0.46 – $0.85
From 52-week high
−36.2%
vs 50-day average
−3.7%
vs 200-day average
−6.7%
Volatility (1 year)
104%
Beta vs S&P 500
0.58

Volatility is the annualised standard deviation of daily returns. Beta 1.5 means the shares typically moved 1.5% for each 1% move in the S&P 500 over the past year. Prices to November 2, 2026.

Inneova Holdings Ltd in five measures

Fundamentals grade D
Growth Profitability Cash Balance sheet

Growth, profitability, cash generation and balance sheet are percentiles against the companies we cover in the same industry, from SEC filings (100 = best). Value compares the share price with our modelled value range (50 = at our base value; higher = cheaper). A description of reported data and our model — not a quality score or advice.

Fundamentals

Revenue (TTM) Inneova Holdings Ltd
$50M $55M $60M $65M FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 Revenue (TTM), FY22 Q4: $51.4M Revenue (TTM), FY23 Q4: $62.7M Revenue (TTM), FY24 Q4: $62.7M Revenue (TTM), FY25 Q4: $58.4M $58.4M

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period Revenue (TTM)
FY22 Q4 $51.4M
FY23 Q4 $62.7M
FY24 Q4 $62.7M
FY25 Q4 $58.4M
Operating margin (TTM) Inneova Holdings Ltd
-2% 0% 2% 4% 6% FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 Operating margin (TTM), FY22 Q4: 3.1% Operating margin (TTM), FY23 Q4: 4.6% Operating margin (TTM), FY24 Q4: 2.0% Operating margin (TTM), FY25 Q4: -0.1% -0.1%

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period Operating margin (TTM)
FY22 Q4 3.1%
FY23 Q4 4.6%
FY24 Q4 2.0%
FY25 Q4 -0.1%
FCF margin (TTM) Inneova Holdings Ltd
-5% 0% 5% 10% FY22 Q4 FY23 Q4 FY24 Q4 FY25 Q4 FCF margin (TTM), FY22 Q4: -4.5% FCF margin (TTM), FY23 Q4: 5.5% FCF margin (TTM), FY24 Q4: 2.9% FCF margin (TTM), FY25 Q4: 7.6% 7.6%

Source: SEC EDGAR filings. Retrieved Invalid Date.

View chart data
Period FCF margin (TTM)
FY22 Q4 -4.5%
FY23 Q4 5.5%
FY24 Q4 2.9%
FY25 Q4 7.6%

Data: SEC EDGAR XBRL company facts (as filed in 10-K/10-Q); forms 20-F, 20-F/A. Generated November 3, 2026. Definitions in our methodology.

Financial statements

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year 2022 Dec 2022 2023 Dec 2023 2024 Dec 2024 2025 Dec 2025
Income
Revenue 51 63 63 58
Gross profit 9 12 12 11
EBITDA 2 3 2 1
Operating income 2 3 1 −0
Net income 2 2 0 −0
Diluted EPS $0.00 $0.20 $0.04 −$0.03
Growth (year on year)
Revenue — +21.9% +0.1% −6.9%
EBITDA — +90.7% −44.6% −59.9%
Operating income — +77.3% −56.3% —
Net income — +21.8% −79.8% —
Diluted EPS — +>999% −80.0% —
Margins
Gross margin 18.0% 19.1% 19.6% 19.2%
EBITDA margin 3.5% 5.5% 3.0% 1.3%
Operating margin 3.1% 4.6% 2.0% −0.1%
Net margin 3.0% 3.0% 0.6% −0.7%
Free-cash-flow margin −4.5% 5.5% 2.9% 7.6%
Cash flow
Cash from operations −2 4 3 4
Capital spending 0 0 1 0
Free cash flow −2 3 2 4
Balance sheet
Cash — 1 2 1
Total debt 0 17 22 19
Net debt (negative = net cash) — 16 20 18
Diluted shares 10m 9m 10m 14m

Source: SEC EDGAR XBRL company facts (US and foreign periodic filings); column headings link to the filing. EBITDA is operating income plus depreciation and amortisation. Free cash flow is cash from operations minus capital spending. Growth is left blank when last year's figure was a loss or under 2% of revenue. Share counts and EPS are restated for stock splits. A dash means the company didn't report the figure.

Financial health

3 of 6 checks passed · December 31, 2025
What it owns · $41m
Short-term assets $37mLonger-term assets $5m
What it owes, and who funded it · $41m
Short-term liabilities $34mLonger-term liabilities $2mShareholders' equity $5m
  • Short-term assets cover short-term liabilities $37m of assets due within a year against $34m of liabilities due within a year.
  • Short-term assets cover long-term liabilities $37m short-term assets against $2m of longer-dated liabilities.
  • More cash than debt $1m of cash against $19m of debt.
  • Debt below 40% of shareholders' equity Debt is 381% of equity.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt $4m of operating cash flow against $19m of debt.
  • Operating profit covers interest at least five times over Operating income of −$51,000 against $1m of interest.

From Inneova Holdings Ltd's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Dividends, buybacks and capital spending

Diluted share count
+50.9%
year over year
Days sales outstanding
77 days
receivables vs revenue

Competitors: side by side with peers

Closest by revenue in distributors
Last 12 months unless stated INEO YDDL AENT GCT BGMS CTNT Median
Revenue, last 12 months $58m $66m $1.1bn $1.5bn $2m $1m $1.1bn
Revenue growth, last 12 months −6.9% 23.1% 8.0% 22.9% −89.8% 26.5% 5.3%
Revenue growth, 3-year average — — −0.3% — — −68.2% −0.3%
Revenue growth, latest quarter — — 17.7% 27.6% 710.0% 145.4% 17.7%
Gross margin 19.2% 23.9% — 24.0% — 8.1% 24.0%
Operating margin −0.1% 18.0% 2.4% 11.6% −149.9% −316.6% 4.8%
Operating margin, 3-year average — — 2.2% 12.0% <−999% −232.1% 7.1%
Net margin −0.7% 17.9% 1.1% 10.6% −120.5% −206.8% 1.1%
Cash from operations / revenue 7.6% −14.8% −0.1% 11.5% −60.1% −155.4% 4.7%
Free-cash-flow margin 7.6% −14.8% −0.2% 10.7% −60.1% −158.0% 3.0%
Free-cash-flow margin, 3-year average — — — 12.0% <−999% — 5.1%
Stock pay / revenue — — 0.0% 0.8% 36.3% 27.5% 0.5%
Change in share count 50.9% 0.8% 0.1% −7.9% 26.3% — −0.3%

Median of all 9 companies we cover in distributors. Shaded: best of the six on that line (lowest for stock pay and share-count growth). 3-year figures average the last three 12-month periods; 3-year growth is compound annual. Source: SEC filings.

Peer comparison

9 distributors companies
Measure Company Peer median Rank
Revenue growth Growth -6.9% 8.0% 8 of 8
Change in growth rate Growth -7.0pp +0.7pp 8 of 8
Gross margin Profitability 19.2% 24.0% 6 of 7
Operating margin Profitability -0.1% 4.8% 6 of 8
Net margin Profitability -0.7% 1.1% 7 of 9
Free-cash-flow margin Cash generation 7.6% 3.0% 3 of 9
Change in share count Balance sheet 50.9% -0.6% 7 of 7
Days sales outstanding Balance sheet 77 days 148 days 3 of 6

Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).

Who owns it

13F filings for June 30, 2026
Reported value
$42,984
Institutions reporting
3
Shares held vs prior quarter
▲ 60.9%
Largest reported holders, June 30, 2026
Manager Value Shares Share of 13F value Shares QoQ
Xtx Topco Ltd $26,290 39K 61.2% ▲ 115.0%
Susquehanna International Group, LLP $8,425 13K 19.6% New
Citadel Advisors LLC $8,269 12K 19.2% ▼ 38.3%

From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Inneova Holdings Ltd's complete shareholder register. Values are as reported by the filers .

Insider trading activity

Full insider history and chart
Insider purchases History → $0 0 trades by 0 insiders, last 12 months Insider sales History → $0 0 trades by 0 insiders
Net ▲ $0 net buying

No open-market insider trades reported in the last 12 months.

From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.

Earnings dates and SEC filings

Results announcements

Recent SEC filings

Data status

When each part of this page on Inneova Holdings Ltd was last updated.

DataLast updatedSource
Share priceExchange closing prices
News and updatesCompany releases and SEC 8-K filings
Analyst estimatesAggregated analyst estimates
Valuation and scoresOur models, from the filed figures

How we build and check these figures: methodology and data sources.

Inneova Holdings Ltd in brief

What does Inneova Holdings Ltd do?
Inneova Holdings Ltd is a US-listed company in the distributors industry. Its financial year ends in December.
What is Inneova Holdings Ltd's stock ticker?
Inneova Holdings Ltd trades under the ticker INEO on Nasdaq. This page brings together its financial statements, valuation models, ownership and recent company updates.
What is Inneova Holdings Ltd's revenue, and how fast is it growing?
Over its most recent trailing twelve months, Inneova Holdings Ltd reported revenue of $58.4M, 6.9% lower than a year earlier, according to its SEC filings.
What is Inneova Holdings Ltd's free cash flow?
Inneova Holdings Ltd's free-cash-flow margin is 7.6% of revenue over the trailing twelve months, ranking 3 of the 9 distributors companies we cover.
Who are Inneova Holdings Ltd's largest institutional shareholders?
By value reported in 13F filings for June 30, 2026, the largest reported holders are Xtx Topco Ltd, Susquehanna International Group, LLP and Citadel Advisors LLC. 13F reports cover long US-listed positions of managers above $100M, filed up to 45 days after quarter end.
What is Inneova Holdings Ltd's market cap?
On December 31, 2025, Inneova Holdings Ltd's market capitalisation was about $7.3M and net debt of $17.9M. Market figures come from third-party market data and may be delayed.
How much debt does Inneova Holdings Ltd have?
Inneova Holdings Ltd's debt-to-equity ratio is 380.6%, from its latest balance sheet. The financial health section below sets out its other solvency checks.
Who are Inneova Holdings Ltd's competitors?
In our Distributors peer group, the companies closest to Inneova Holdings Ltd are One & One Green Technologies. Inc, Alliance Entertainment Holding Corp, Gigacloud Technology Inc, Bio Green Med Solution, Inc. and Cheetah NET Supply Chain Service Inc. The side-by-side comparison below sets their revenue, margins and growth against Inneova Holdings Ltd's.