Innodata Inc balance sheet
At the end of fiscal 2025, Innodata Inc had total assets of $169m, total liabilities of $61.5m and shareholders' equity of $107m. It held $82.2m in cash against $0 of debt: net cash of $82.2m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 26 | 14 | 11 | 25 | 25 | 24 | 25 | 14 | 11 | 11 | 11 | 18 | 19 | 10 | 14 | 47 | 82 | 240 |
| Receivables | — | 8 | 22 | 14 | 12 | 10 | 9 | 10 | 10 | 11 | 10 | 10 | 11 | 10 | 14 | 28 | 47 | 48 |
| Total current assets | — | 37 | 44 | 46 | 39 | 38 | 37 | 27 | 25 | 26 | 24 | 32 | 34 | 24 | 32 | 81 | 135 | 321 |
| Goodwill | — | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | — | 52 | 59 | 66 | 50 | 55 | 51 | 48 | 48 | 45 | 49 | 57 | 59 | 48 | 59 | 113 | 169 | 357 |
| Accounts payable | — | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 3 | 3 | 5 | 10 | 53 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | 4 | 4 | 8 | 7 | 6 |
| Total current liabilities | — | 11 | 16 | 14 | 10 | 12 | 12 | 13 | 16 | 14 | 16 | 18 | 21 | 21 | 23 | 40 | 51 | 186 |
| Short-term debt | — | 0 | 1 | 1 | 0 | 2 | 2 | 1 | 3 | 2 | 1 | 2 | 1 | 1 | — | — | — | — |
| Long-term debt | — | 2 | 3 | 3 | 4 | 6 | 3 | 4 | 4 | 4 | 5 | 6 | 6 | 5 | — | — | — | — |
| Total debt | 0 | 2 | 4 | 4 | 4 | 7 | 5 | 5 | 8 | 6 | 6 | 8 | 7 | 6 | — | 0 | 0 | 0 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | 27 | 31 | 33 | 30 | 34 | 50 | 62 | 197 |
| Shareholders' equity | 41 | 39 | 41 | 51 | 40 | 39 | 38 | 34 | 31 | 30 | 26 | 30 | 30 | 19 | 26 | 63 | 107 | 160 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | −3 | −3 | −4 | — | — | — | — | — |
| Net debt (negative = net cash) | −26 | −12 | −8 | −21 | −21 | −17 | −20 | −9 | −4 | −5 | −5 | −10 | −11 | −4 | −14 | −47 | −82 | −240 |
| Shares outstanding | — | 25m | 25m | 25m | 25m | 25m | 25m | 26m | 26m | 26m | 24m | 26m | 27m | 27m | 29m | 31m | 32m | 34m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 23 | 28 | 30 | 34 | 39 | 47 | 46 | 48 |
| Total current assets | 55 | 81 | 92 | 101 | 120 | 135 | 174 | 321 |
| Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total assets | 88 | 113 | 125 | 133 | 153 | 169 | 210 | 357 |
| Accounts payable | 3 | 5 | 5 | 4 | 4 | 10 | 4 | 53 |
| Deferred revenue (current) | 7 | 8 | 8 | 6 | 7 | 7 | 7 | 6 |
| Total current liabilities | 30 | 40 | 39 | 35 | 45 | 51 | 70 | 186 |
| Total liabilities | 41 | 50 | 50 | 46 | 56 | 62 | 82 | 197 |
| Shareholders' equity | 48 | 63 | 75 | 87 | 97 | 107 | 128 | 160 |
| Shares outstanding | 29m | 31m | 32m | 32m | 32m | 32m | 33m | 34m |
Compare with peers
- RCM Technologies, Inc. balance sheet
- Hackett Group, Inc. balance sheet
- Grid Dynamics Holdings, Inc. balance sheet
- Rimini Street, Inc. balance sheet
- Telos Corp balance sheet
Head to head: INOD vs RCMTHCKT vs INODGDYN vs INODINOD vs RMNI
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies