Rimini Street, Inc. balance sheet
At the end of fiscal 2025, Rimini Street, Inc. had total assets of $423m, total liabilities of $450m and shareholders' equity of −$27.0m. It held $120m in cash against $67.2m of debt: net cash of $52.8m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 9 | 22 | 25 | 38 | 88 | 120 | 109 | 115 | 89 | 120 | 93 |
| Receivables | — | 55 | 64 | 81 | 112 | 118 | 135 | 116 | 119 | 131 | 137 | 89 |
| Total current assets | 1 | 89 | 112 | 125 | 177 | 233 | 287 | 282 | 289 | 256 | 300 | 231 |
| Total assets | 174 | 99 | 122 | 147 | 201 | 280 | 391 | 391 | 394 | 369 | 423 | 354 |
| Accounts payable | — | 9 | 10 | 13 | 2 | 3 | 6 | 8 | 6 | 5 | 6 | 6 |
| Deferred revenue (current) | — | 137 | 152 | 168 | 206 | 229 | 253 | 266 | 263 | 258 | 269 | 211 |
| Total current liabilities | 0 | 213 | 229 | 226 | 259 | 295 | 330 | 353 | 336 | 325 | 347 | 282 |
| Short-term debt | — | 25 | 16 | 2 | 0 | 0 | 4 | 5 | 6 | 3 | 4 | 0 |
| Long-term debt | — | 63 | 67 | 0 | 0 | 0 | 80 | 70 | 64 | 82 | 63 | 42 |
| Total debt | 0 | 88 | 140 | 4 | 0 | 0 | 83 | 75 | 70 | 85 | 67 | 42 |
| Total liabilities | 6 | 313 | 332 | 258 | 292 | 345 | 472 | 468 | 433 | 439 | 450 | 366 |
| Shareholders' equity | −212 | −181 | −174 | −230 | −223 | −203 | −80 | −77 | −39 | −69 | −27 | −12 |
| Non-controlling interests and other (assets − liabilities − equity) | 380 | −33 | −36 | 119 | 132 | 138 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −1 | 79 | 118 | −20 | −38 | −88 | −36 | −34 | −45 | −4 | −53 | −52 |
| Shares outstanding | 53m | 49m | 59m | 64m | 68m | 76m | 87m | 89m | 90m | 91m | 92m | 93m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 131 | 74 | 102 | 83 | 137 | 96 | 92 | 89 |
| Total current assets | 256 | 235 | 282 | 234 | 300 | 274 | 262 | 231 |
| Total assets | 369 | 343 | 397 | 353 | 423 | 397 | 384 | 354 |
| Accounts payable | 5 | 5 | 6 | 5 | 6 | 5 | 5 | 6 |
| Deferred revenue (current) | 258 | 235 | 241 | 207 | 269 | 257 | 243 | 211 |
| Total current liabilities | 325 | 295 | 307 | 275 | 347 | 324 | 312 | 282 |
| Short-term debt | 3 | 3 | 3 | 4 | 4 | 0 | 0 | 0 |
| Long-term debt | 82 | 81 | 76 | 64 | 63 | 56 | 47 | 42 |
| Total debt | 85 | 85 | 79 | 68 | 67 | 56 | 47 | 42 |
| Total liabilities | 439 | 407 | 427 | 380 | 450 | 420 | 401 | 366 |
| Shareholders' equity | −69 | −64 | −29 | −27 | −27 | −23 | −17 | −12 |
| Shares outstanding | 91m | 91m | 93m | 92m | 92m | 92m | 93m | 93m |
Compare with peers
- Grid Dynamics Holdings, Inc. balance sheet
- RCM Technologies, Inc. balance sheet
- Innodata Inc balance sheet
- Ibex Ltd balance sheet
- Hackett Group, Inc. balance sheet
Head to head: GDYN vs RMNIRCMT vs RMNIINOD vs RMNIIBEX vs RMNI
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies