Invitation Homes cash flow statement
In fiscal 2025, Invitation Homes's operations generated $1.21bn of cash; it spent $28.3m on capital projects, leaving free cash flow of $1.18bn. It returned $713m in dividends and $53.2m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 197 | 256 | 263 | 561 | 662 | 697 | 908 | 1,024 | 1,107 | 1,082 | 1,206 | 1,189 |
| Depreciation and amortisation | 250 | 268 | 310 | 561 | 534 | 553 | 592 | 638 | 674 | 714 | 747 | 773 |
| Stock-based pay | 28 | 10 | 81 | 29 | 18 | 17 | 27 | 29 | 30 | 28 | 28 | 39 |
| Capital spending | 2 | 4 | 4 | 4 | 57 | 99 | 77 | 122 | 30 | 31 | 28 | 0 |
| Free cash flow | 195 | 252 | 259 | 557 | 605 | 598 | 830 | 901 | 1,077 | 1,051 | 1,178 | 1,189 |
| Free cash flow after stock pay | 168 | 242 | 178 | 528 | 587 | 581 | 803 | 872 | 1,047 | 1,023 | 1,150 | 1,150 |
| Dividends paid | 682 | 0 | 69 | 230 | 277 | 332 | 394 | 539 | 638 | 689 | 713 | 720 |
| Share buybacks | — | — | — | — | — | — | — | — | 0 | 0 | 53 | 851 |
| Shares issued | — | — | 0 | 0 | 55 | 687 | 934 | 98 | 0 | 0 | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 133 | 301 | 382 | 395 | 129 | 293 | 384 | 384 |
| Depreciation and amortisation | 182 | 183 | 185 | 188 | 190 | 193 | 194 | 196 |
| Stock-based pay | 7 | 10 | 8 | 2 | 7 | 11 | 9 | 11 |
| Capital spending | 8 | 7 | 8 | 7 | 6 | — | 0 | 0 |
| Free cash flow | 125 | 293 | 374 | 388 | 122 | — | 384 | 384 |
| Free cash flow after stock pay | 118 | 283 | 366 | 386 | 115 | — | 374 | 372 |
Compare with peers
Head to head: INVH vs LANDBHM vs INVH
More: Single-Family Residential REITs stocks compared, Real Estate sector, rankings of US companies