Iqstel Inc balance sheet
At the end of fiscal 2025, Iqstel Inc had total assets of $51.1m, total liabilities of $34.8m and shareholders' equity of $16.3m. It held $2.2m in cash against $4.2m of debt: net debt of $2.0m.
Balance sheet
| Fiscal year | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | 0 | 0 | 0 | 1 | 3 | 1 | 1 | 3 | 2 | 2 |
| Receivables | — | — | — | 0 | 1 | 2 | 3 | 3 | 3 | 4 | 13 | 57 | 30 | 28 |
| Inventory | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 7 | 6 | 16 | 63 | 36 | 34 |
| Goodwill | — | — | — | — | — | 0 | 1 | 2 | 2 | 5 | 5 | 7 | 6 | 6 |
| Total assets | 0 | 0 | 0 | 0 | 2 | 2 | 6 | 6 | 9 | 13 | 22 | 79 | 51 | 48 |
| Accounts payable | — | — | — | — | 1 | 1 | 2 | 3 | 1 | 2 | 3 | 2 | 9 | 12 |
| Total current liabilities | — | — | — | — | 1 | 4 | 11 | 8 | 2 | 6 | 14 | 64 | 35 | 31 |
| Short-term debt | — | — | — | — | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 4 | 3 |
| Long-term debt | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 0 | 0 | 5 | 4 | 3 |
| Total liabilities | 0 | 0 | 0 | 0 | 1 | 4 | 11 | 8 | 3 | 7 | 14 | 67 | 35 | 31 |
| Shareholders' equity | −0 | −0 | −0 | −0 | 0 | −2 | −5 | −1 | 7 | 7 | 8 | 12 | 16 | 17 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | −1 | −1 | −1 | −1 | — | — | — | — |
| Net debt (negative = net cash) | — | — | — | — | 0 | 0 | 1 | 2 | −3 | −1 | −1 | 3 | 2 | 1 |
| Shares outstanding | 10m | 400m | 400m | — | 11m | 15m | 18m | 118m | 147m | 162m | 172m | 3m | 5m | 10m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 15 | 57 | 22 | 31 | 24 | 30 | 24 | 28 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 20 | 63 | 26 | 36 | 30 | 36 | 30 | 34 |
| Goodwill | 11 | 7 | 7 | 7 | 8 | 6 | 6 | 6 |
| Total assets | 32 | 79 | 42 | 51 | 47 | 51 | 45 | 48 |
| Accounts payable | 9 | 2 | 9 | 9 | 8 | 9 | 9 | 12 |
| Total current liabilities | 24 | 64 | 30 | 37 | 29 | 35 | 30 | 31 |
| Short-term debt | 3 | 2 | 4 | 4 | 3 | 4 | 5 | 3 |
| Long-term debt | 3 | 2 | 4 | 4 | 0 | 0 | 0 | 0 |
| Total debt | 6 | 5 | 7 | 9 | 3 | 4 | 5 | 3 |
| Total liabilities | 24 | 67 | 30 | 37 | 29 | 35 | 30 | 31 |
| Shareholders' equity | 8 | 12 | 12 | 14 | 18 | 16 | 14 | 17 |
| Shares outstanding | 186m | 3m | 3m | 4m | 4m | 5m | 5m | 10m |
Compare with peers
- Shenandoah Telecommunications Co balance sheet
- ATN International, Inc. balance sheet
- Kyivstar Group Ltd. balance sheet
- IDT Corp balance sheet
- Crexendo, Inc. balance sheet
Head to head: IQST vs SHENATNI vs IQSTIQST vs KYIVIDT vs IQST
More: Integrated Telecommunication Services stocks compared, Communication Services sector, rankings of US companies