Shenandoah Telecommunications Co balance sheet
At the end of fiscal 2025, Shenandoah Telecommunications Co had total assets of $1.91bn and shareholders' equity of $881m. It held $27.3m in cash against $642m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 12 | 27 | 16 | 71 | 38 | 69 | 77 | 36 | 79 | 85 | 102 | 195 | 84 | 44 | 139 | 46 | 27 | 19 |
| Receivables | — | 21 | 21 | 25 | 26 | 30 | 30 | 70 | 54 | 54 | 64 | 70 | 22 | 21 | 20 | 30 | 31 | 22 |
| Inventory | — | 6 | 7 | 10 | 11 | 9 | 4 | 39 | 6 | 5 | 6 | — | — | — | — | — | — | — |
| Total current assets | — | 71 | 64 | 116 | 98 | 128 | 128 | 161 | 173 | 210 | 242 | 1,407 | 166 | 129 | 176 | 95 | 97 | 88 |
| Goodwill | — | 11 | 11 | 0 | 0 | — | 0 | 145 | 146 | 146 | 149 | — | — | — | — | 67 | 68 | 68 |
| Total assets | — | 466 | 480 | 571 | 597 | 619 | 627 | 1,484 | 1,412 | 1,485 | 1,899 | 2,024 | 891 | 978 | 1,214 | 1,740 | 1,911 | 2,009 |
| Accounts payable | — | 12 | 12 | 32 | 13 | 11 | 13 | 73 | 29 | 36 | 40 | 20 | 29 | 49 | 54 | 58 | 61 | 68 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 21 | 8 | 8 | 9 | 11 | 12 | 12 | 16 | 13 | 15 |
| Total current liabilities | — | 45 | 56 | 58 | 44 | 59 | 61 | 164 | 138 | 89 | 154 | 1,208 | 67 | 96 | 98 | 115 | 108 | 123 |
| Short-term debt | — | 15 | 22 | 2 | 6 | 23 | 22 | 32 | 64 | 21 | 32 | 688 | 0 | 1 | 7 | 9 | 0 | — |
| Long-term debt | — | 180 | 159 | 230 | 224 | 201 | 177 | 797 | 758 | 750 | 688 | 0 | 0 | 74 | 293 | 408 | 628 | 747 |
| Total debt | 0 | 195 | 181 | 232 | 230 | 224 | 201 | 848 | 837 | 770 | 732 | 698 | 0 | 75 | 300 | 418 | 642 | 760 |
| Shareholders' equity | 176 | 190 | 198 | 208 | 234 | 258 | 290 | 296 | 352 | 440 | 468 | 577 | 642 | 638 | 653 | 919 | 881 | 851 |
| Shares outstanding | — | 48m | 48m | 48m | 48m | 48m | 48m | 49m | 49m | 50m | 50m | 50m | 50m | 50m | 50m | 55m | 55m | 55m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 30 | 30 | 35 | 25 | 31 | 25 | 21 | 22 |
| Total current assets | 95 | 134 | 83 | 68 | 97 | 114 | 93 | 88 |
| Goodwill | 67 | — | — | — | 68 | 68 | 68 | 68 |
| Total assets | 1,740 | 1,825 | 1,815 | 1,850 | 1,911 | 1,953 | 1,975 | 2,009 |
| Accounts payable | 58 | 59 | 63 | 77 | 61 | 54 | 58 | 68 |
| Deferred revenue (current) | 16 | 16 | 17 | 17 | 13 | 14 | 14 | 15 |
| Total current liabilities | 115 | 112 | 115 | 135 | 108 | 102 | 110 | 123 |
| Short-term debt | 9 | 10 | 10 | 10 | 0 | — | — | — |
| Long-term debt | 408 | 504 | 502 | 524 | 628 | 694 | 715 | 747 |
| Total debt | 417 | 515 | 512 | 534 | 628 | 694 | 715 | 747 |
| Shareholders' equity | 919 | 910 | 902 | 893 | 881 | 867 | 860 | 851 |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m |
Compare with peers
- Iqstel Inc balance sheet
- ATN International, Inc. balance sheet
- Kyivstar Group Ltd. balance sheet
- IDT Corp balance sheet
- Crexendo, Inc. balance sheet
Head to head: IQST vs SHENATNI vs SHENKYIV vs SHENCXDO vs SHEN
More: Integrated Telecommunication Services stocks compared, Communication Services sector, rankings of US companies