Opus Genetics, Inc. balance sheet
At the end of fiscal 2025, Opus Genetics, Inc. had total assets of $50.2m, total liabilities of $34.9m and shareholders' equity of $15.3m. It held $45.1m in cash against $1.1m of debt: net cash of $44.0m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 12 | 10 | 13 | 19 | 2 | 16 | 25 | 43 | 51 | 30 | 45 | 89 |
| Receivables | — | — | — | — | — | — | 0 | 0 | 1 | 1 | 4 | 2 | 1 |
| Total current assets | — | 16 | 12 | 14 | 19 | 2 | 18 | 26 | 49 | 54 | 37 | 50 | 93 |
| Total assets | — | 16 | 14 | 15 | 20 | 2 | 18 | 26 | 49 | 54 | 37 | 50 | 93 |
| Accounts payable | — | — | — | — | — | 0 | 1 | 2 | 1 | 2 | 3 | 3 | 2 |
| Deferred revenue (current) | — | — | — | — | — | 2 | — | — | — | — | — | — | — |
| Total current liabilities | — | — | — | — | — | 9 | 3 | 4 | 3 | 4 | 11 | 8 | 8 |
| Short-term debt | — | — | — | — | — | — | 0 | 1 | 0 | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | 0 | 1 | 35 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 1 | 0 | 0 | 0 | 1 | 35 |
| Total liabilities | — | 6 | 3 | 5 | 7 | 9 | 31 | 4 | 3 | 4 | 11 | 35 | 106 |
| Shareholders' equity | 5 | 10 | 11 | 10 | 13 | −8 | −13 | 22 | 46 | 50 | 7 | 15 | −13 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | 19 | — | — |
| Net debt (negative = net cash) | −7 | −12 | −10 | −13 | −19 | 3 | −16 | −24 | −43 | −51 | −30 | −44 | −54 |
| Shares outstanding | — | 84m | — | — | — | 3m | — | — | 21m | 24m | 32m | 70m | 83m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 4 | 3 | 3 | 3 | 2 | 2 | 1 |
| Total current assets | 40 | 37 | 48 | 38 | 36 | 50 | 67 | 93 |
| Total assets | 40 | 37 | 48 | 39 | 36 | 50 | 67 | 93 |
| Accounts payable | 1 | 3 | 2 | 1 | 2 | 3 | 4 | 2 |
| Total current liabilities | 6 | 11 | 24 | 20 | 29 | 8 | 9 | 8 |
| Long-term debt | — | 0 | — | 1 | 1 | 1 | — | 35 |
| Total debt | — | 0 | — | 1 | 1 | 1 | — | 35 |
| Total liabilities | 6 | 11 | 24 | 21 | 30 | 35 | 88 | 106 |
| Shareholders' equity | 34 | 7 | 5 | 17 | 6 | 15 | −46 | −13 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 19 | 19 | — | — | — | 25 | — |
| Shares outstanding | 26m | 32m | 45m | 60m | 65m | 70m | 71m | 83m |
Compare with peers
- Caribou Biosciences, Inc. balance sheet
- Relay Therapeutics, Inc. balance sheet
- Mindwalk Holdings Corp. balance sheet
- Apollomics Inc. balance sheet
- Surrozen, Inc. balance sheet
Head to head: CRBU vs IRDIRD vs RLAYHYFT vs IRD
More: Biotechnology stocks compared, Health Care sector, rankings of US companies