Relay Therapeutics, Inc. balance sheet
At the end of fiscal 2025, Relay Therapeutics, Inc. had total assets of $621m, total liabilities of $54.3m and shareholders' equity of $567m. It held $84.0m in cash against $0 of debt: net cash of $84.0m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 448 | 280 | 152 | 144 | 124 | 84 | 121 |
| Receivables | 75 | 0 | 0 | — | — | — | — |
| Total current assets | 770 | 976 | 1,020 | 770 | 809 | 578 | 928 |
| Total assets | 800 | 1,008 | 1,100 | 844 | 871 | 621 | 967 |
| Accounts payable | 6 | 8 | 11 | 9 | 14 | 8 | 11 |
| Deferred revenue (current) | — | 0 | — | — | 8 | — | — |
| Total current liabilities | 14 | 24 | 64 | 30 | 51 | 26 | 51 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 37 | 111 | 150 | 92 | 94 | 54 | 77 |
| Shareholders' equity | 763 | 898 | 950 | 752 | 778 | 567 | 890 |
| Net debt (negative = net cash) | −448 | −280 | −152 | −144 | −124 | −84 | −121 |
| Shares outstanding | — | 108m | 121m | 127m | 168m | 174m | 219m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 865 | 809 | 740 | 680 | 624 | 578 | 658 | 928 |
| Total assets | 930 | 871 | 799 | 729 | 670 | 621 | 700 | 967 |
| Accounts payable | 7 | 14 | 8 | 5 | 3 | 8 | 4 | 11 |
| Deferred revenue (current) | — | 8 | — | — | — | — | — | — |
| Total current liabilities | 47 | 51 | 37 | 33 | 33 | 26 | 30 | 51 |
| Total liabilities | 91 | 94 | 78 | 63 | 62 | 54 | 57 | 77 |
| Shareholders' equity | 839 | 778 | 721 | 666 | 608 | 567 | 642 | 890 |
| Shares outstanding | 167m | 168m | 170m | 172m | 173m | 174m | 189m | 219m |
Compare with peers
- Caribou Biosciences, Inc. balance sheet
- Opus Genetics, Inc. balance sheet
- Mindwalk Holdings Corp. balance sheet
- Surrozen, Inc. balance sheet
- Apollomics Inc. balance sheet
Head to head: CRBU vs RLAYIRD vs RLAYHYFT vs RLAYRLAY vs SRZN
More: Biotechnology stocks compared, Health Care sector, rankings of US companies